| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,743 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 359 | 359 | 157 | 168 | 340 | ||
| 16.5 | 16.5 | 16.1 | 13.2 | 12.9 | ||
| 34.2 | 34.2 | 45.0 | 105 | 19.3 | ||
| 1,436 | — | — | — | — | ||
| −324 | −324 | −112 | −63.1 | −321 | ||
| ₹856.06 | — | — | — | — | ||
| 1,094 | 1,094 | 968 | 916 | 840 | ||
| 3.1% | 3.1% | 4.6% | 11.4% | 2.3% | ||
| 0.02× | — | — | — | — | ||
| 0.12× | — | — | — | — | ||
| 9.10× | — | — | — | — | ||
| 14.13× | — | — | — | — | ||
| 5.27× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,005 | 11,791 | 11,156 | 9,322 | 7,870 | ||
| 158 | 157 | 138 | 131 | 122 | ||
| 102 | 101 | 84.4 | 78.3 | 79.1 | ||
| — | 302 | 104 | 118 | 126 | ||
| 272 | 272 | 73.4 | 97.3 | 107 | ||
| — | 271 | 72.9 | 96.9 | 106 | ||
| — | 29.5 | 31.0 | 20.5 | 19.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,743.4 | |
| - Cash, Equiv & ST Investments | 340.3 | 167.9 | 157.3 | 358.6 | 358.6 | |
| + Minority Interest | 12.9 | 13.2 | 16.1 | 16.5 | 16.5 | |
| + Total Debt | 19.3 | 104.8 | 45.0 | 34.2 | 34.2 | |
| Enterprise Value | — | — | — | — | 1,435.6 | |
| Net Debt (memo) | -321.0 | -63.1 | -112.3 | -324.3 | -324.3 | |
| EV per Share | — | — | — | — | 856.06 | |
| Total Capital | 839.8 | 916.1 | 967.9 | 1,094.1 | 1,094.1 | |
| Total Debt/Total Capital | 2.30 | 11.44 | 4.65 | 3.13 | 3.13 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 0.12 | |
| EV/EBITDA | — | — | — | — | 9.10 | |
| EV/EBIT | — | — | — | — | 14.13 | |
| EV/Free Cash Flow | — | — | — | — | 5.27 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,870.0 | 9,321.5 | 11,155.9 | 11,790.7 | 12,004.6 | |
| EBITDA | 122.3 | 130.8 | 138.1 | 156.9 | 157.7 | |
| EBIT | 79.1 | 78.3 | 84.4 | 100.6 | 101.6 | |
| Operating Cash Flow | 126.2 | 117.8 | 104.4 | 301.8 | — | |
| Free Cash Flow | 106.7 | 97.3 | 73.4 | 272.4 | 272.4 | |
| FCFF (free cash flow to the firm) | 106.5 | 96.9 | 72.9 | 271.5 | — | |
| Capital Expenditure | 19.6 | 20.5 | 31.0 | 29.5 | — | |