In ₹ Crore except Per Share Latest Annual | TEAMLEASE FY26 | BLUSPRING FY26 | UDS FY26 | TEXINFRA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 15.06× | — | 16.78× | 132.14× | 74.46× -80% | |
| P/B | 1.98× | 2.79× | 1.36× | ◆ 1.36× | 1.36× +46% | |
| EV/EBITDA | 11.34× | 26.82× | 8.64× | ◆ -272.91× | 8.64× +31% | |
| Market Cap | ₹2,104 Cr | ₹2,066 Cr | ₹1,438 Cr | ₹1,448 Cr | ₹1,448 Cr +45% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 14.43% | — | — | 1.85% | 1.85% +680% | |
| Revenue CAGR 5Y | ◆ 19.29% | — | — | 3.43% | 3.43% +462% | |
| Net Income CAGR 3Y | 8.22% | — | — | ◆ 53.56% | 53.56% -85% | |
| Revenue YoY (latest Q) | 4.96% | ◆ 19.07% | 9.15% | -10.80% | 9.15% -46% | |
| Net Income YoY (latest Q) | 37.74% | ◆ 77.90% | 4.47% | -52.36% | 4.47% +744% | |
| Profitability | ||||||
| EBITDA Margin | 1.33% | 2.31% | ◆ 4.56% | -25.74% | 2.31% -42% | |
| Net Income Margin | 1.20% | -0.68% | 2.82% | ◆ 63.94% | 2.82% -57% | |
| Return on Common Equity | ◆ 13.18% | -2.07% | 8.12% | -24.04% | -2.07% +737% | |
| Return on Capital Employed | 6.77% | 3.32% | ◆ 7.37% | -0.62% | 3.32% +104% | |
| Return on Assets | ◆ 5.05% | -1.36% | 5.05% | 0.84% | 0.84% +501% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.03× | 0.11× | ◆ 0.00× | 0.02× | 0.02× +50% | |
| Interest Coverage | 7.04× | 0.92× | ◆ 12.98× | -3.03× | 0.92× +665% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹11,791 Cr | ₹3,382 Cr | ₹2,940 Cr | ₹17.5 Cr | ₹2,940 Cr +301% | |
| Net Income | ₹141 Cr | −₹23 Cr | ₹82.8 Cr | ₹11.2 Cr | ₹11.2 Cr +1166% | |
| Total Assets | ₹2,800 Cr | ₹1,690 Cr | ₹1,640 Cr | ₹1,331 Cr | ₹1,640 Cr +71% | |
| EPS | ₹83.3 | ₹-1.03 | ₹12.8 | ₹0.86 | ₹0.86 +9586% | |
| Book Value per Share | ₹631.99 | ₹49.59 | ₹157.69 | ₹83.81 | ₹83.81 +654% | |