| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 90.3 | 77.4 | 80.2 | 10.8 | ||
| 0.0 | 0.0 | 0.0 | 77.0 | ||
| 186 | 186 | 173 | 173 | ||
| 63.0 | 47.6 | 39.3 | 42.3 | ||
| 14.4 | 33.7 | 11.3 | 16.9 | ||
| 14.2 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 13.3 | 3.0 | 3.0 | ||
| 353 | 138 | 128 | 113 | ||
| 353 | 152 | 131 | 116 | ||
| 13.5 | 6.3 | 8.0 | 6.8 | ||
| 154 | 289 | 269 | 227 | ||
| 888 | 792 | 713 | 670 | ||
Current assets | |||||
| 189 | 62.4 | 0.0 | 191 | ||
| 798 | 491 | 450 | 536 | ||
| 170 | 94.9 | 168 | 149 | ||
| 132 | 83.7 | 254 | 98.5 | ||
| 0.0 | 0.0 | 0.2 | 0.0 | ||
| 573 | 576 | 316 | 89.1 | ||
| 1,862 | 1,308 | 1,188 | 1,064 | ||
| 50.8 | 45.1 | 36.8 | 34.0 | ||
| 1,913 | 1,353 | 1,224 | 1,098 | ||
| 2,800 | 2,145 | 1,937 | 1,768 | ||
Equity | |||||
| 16.8 | 16.8 | 16.8 | 17.1 | ||
| 1,027 | 890 | 781 | 791 | ||
| 1,043 | 907 | 798 | 808 | ||
| 16.5 | 16.1 | 13.2 | 12.9 | ||
| 1,060 | 923 | 811 | 820 | ||
Liabilities | |||||
| 0.0 | 0.0 | 52.3 | 0.0 | ||
| 62.8 | 46.6 | 0.4 | 66.5 | ||
| 62.8 | 46.6 | 52.7 | 66.5 | ||
| 358 | 136 | 133 | 0.0 | ||
| 0.0 | 0.1 | 1.9 | 3.8 | ||
| 4.2 | 4.2 | 4.2 | 120 | ||
| 425 | 187 | 192 | 191 | ||
| 34.2 | 45.0 | 52.5 | 19.3 | ||
| 78.8 | 69.5 | 61.7 | 44.8 | ||
| 478 | 434 | 407 | 350 | ||
| 591 | 548 | 521 | 414 | ||
| 308 | 114 | 82.9 | 0.0 | ||
| 417 | 373 | 330 | 342 | ||
| 1,316 | 1,035 | 934 | 757 | ||
| 1,741 | 1,222 | 1,126 | 947 | ||
| 2,800 | 2,145 | 1,937 | 1,768 | ||
Trade payables — MSME split | |||||
| 28.3 | 10.8 | — | — | ||
| 50.4 | 58.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 10.8 | 80.2 | 77.4 | 90.3 | 90.3 | |
| + Investment Property | 77.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 173.3 | 173.3 | 185.6 | 185.6 | 185.6 | |
| + Other Intangibles | 42.3 | 39.3 | 47.6 | 63.0 | 63.0 | |
| + Intangibles under Development | 16.9 | 11.3 | 33.7 | 14.4 | 14.4 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 14.2 | 14.2 | |
| + Non-current Investments | 3.0 | 3.0 | 13.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 113.2 | 128.3 | 138.4 | 353.1 | 353.1 | |
| Non-current Financial Assets | 116.2 | 131.3 | 151.7 | 353.1 | 353.1 | |
| + Deferred Tax Assets | 6.8 | 8.0 | 6.3 | 13.5 | 13.5 | |
| + Other Non-current Assets | 226.6 | 269.2 | 289.5 | 153.8 | 153.8 | |
| Total Non-current Assets | 669.8 | 712.6 | 791.7 | 888.0 | 888.0 | |
| Current Assets | ||||||
| + Current Investments | 190.9 | 0.0 | 62.4 | 188.8 | 188.8 | |
| + Trade Receivables | 536.1 | 449.6 | 491.3 | 798.3 | 798.3 | |
| + Cash & Cash Equivalents | 149.5 | 167.9 | 94.9 | 169.8 | 169.8 | |
| + Other Bank Balances | 98.5 | 253.5 | 83.7 | 132.1 | 132.1 | |
| + Short-term Loans | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 89.1 | 316.4 | 575.6 | 572.7 | 572.7 | |
| Current Financial Assets | 1,064.0 | 1,187.5 | 1,307.8 | 1,861.7 | 1,861.7 | |
| + Other Current Assets | 34.0 | 36.8 | 45.1 | 50.8 | 50.8 | |
| Total Current Assets | 1,098.0 | 1,224.3 | 1,352.9 | 1,912.5 | 1,912.5 | |
| Total Assets | 1,767.8 | 1,936.9 | 2,144.6 | 2,800.5 | 2,800.5 | |
| Equity | ||||||
| + Equity Share Capital | 17.1 | 16.8 | 16.8 | 16.8 | 16.8 | |
| + Other Equity / Reserves | 790.5 | 781.3 | 890.1 | 1,026.5 | 1,026.5 | |
| Equity — Owners of Parent | 807.6 | 798.0 | 906.9 | 1,043.3 | 1,043.3 | |
| + Minority Interest | 12.9 | 13.2 | 16.1 | 16.5 | 16.5 | |
| Total Equity | 820.5 | 811.3 | 923.0 | 1,059.8 | 1,059.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 52.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 66.5 | 0.4 | 46.6 | 62.8 | 62.8 | |
| Non-current Financial Liabilities | 66.5 | 52.7 | 46.6 | 62.8 | 62.8 | |
| + Provisions — Non-current | 0.0 | 132.8 | 136.0 | 357.8 | 357.8 | |
| + Deferred Tax Liabilities | 3.8 | 1.9 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 120.4 | 4.2 | 4.2 | 4.2 | 4.2 | |
| Non-current Liabilities | 190.7 | 191.6 | 187.0 | 424.8 | 424.8 | |
| + Borrowings — Current | 19.3 | 52.5 | 45.0 | 34.2 | 34.2 | |
| + Trade Payables | 44.8 | 61.7 | 69.5 | 78.8 | 78.8 | |
| + Other Current Financial Liab | 350.3 | 407.0 | 433.6 | 477.8 | 477.8 | |
| Current Financial Liabilities | 414.5 | 521.1 | 548.1 | 590.8 | 590.8 | |
| + Provisions — Current | 0.0 | 82.9 | 114.1 | 307.7 | 307.7 | |
| + Other Current Liabilities | 342.1 | 330.0 | 372.5 | 417.4 | 417.4 | |
| Current Liabilities | 756.6 | 934.0 | 1,034.7 | 1,315.8 | 1,315.8 | |
| Total Liabilities | 947.3 | 1,125.6 | 1,221.7 | 1,740.6 | 1,740.6 | |
| Total Equity & Liabilities | 1,767.8 | 1,936.9 | 2,144.6 | 2,800.5 | 2,800.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.8 | 28.3 | 28.3 | |
| + Dues to Other Creditors — Current | — | — | 58.8 | 50.4 | 50.4 | |