In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 80.2 | 77.4 | 90.3 | 90.3 | |
| + Goodwill | 173.3 | 185.6 | 185.6 | 185.6 | |
| + Other Intangibles | 39.3 | 47.6 | 63.0 | 63.0 | |
| + Intangibles under Development | 11.3 | 33.7 | 14.4 | 14.4 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 14.2 | 14.2 | |
| + Non-current Investments | 3.0 | 13.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 128.3 | 138.4 | 353.1 | 353.1 | |
| Non-current Financial Assets | 131.3 | 151.7 | 353.1 | 353.1 | |
| + Deferred Tax Assets | 8.0 | 6.3 | 13.5 | 13.5 | |
| + Other Non-current Assets | 269.2 | 289.5 | 153.8 | 153.8 | |
| Total Non-current Assets | 712.6 | 791.7 | 888.0 | 888.0 | |
| Current Assets | |||||
| + Current Investments | 0.0 | 62.4 | 188.8 | 188.8 | |
| + Trade Receivables | 449.6 | 491.3 | 798.3 | 798.3 | |
| + Cash & Cash Equivalents | 167.9 | 94.9 | 169.8 | 169.8 | |
| + Other Bank Balances | 253.5 | 83.7 | 132.1 | 132.1 | |
| + Short-term Loans | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 316.4 | 575.6 | 572.7 | 572.7 | |
| Current Financial Assets | 1,187.5 | 1,307.8 | 1,861.7 | 1,861.7 | |
| + Other Current Assets | 36.8 | 45.1 | 50.8 | 50.8 | |
| Total Current Assets | 1,224.3 | 1,352.9 | 1,912.5 | 1,912.5 | |
| Total Assets | 1,936.9 | 2,144.6 | 2,800.5 | 2,800.5 | |
| Equity | |||||
| + Equity Share Capital | 16.8 | 16.8 | 16.8 | 16.8 | |
| + Other Equity / Reserves | 781.3 | 890.1 | 1,026.5 | 1,026.5 | |
| Equity — Owners of Parent | 798.0 | 906.9 | 1,043.3 | 1,043.3 | |
| + Minority Interest | 13.2 | 16.1 | 16.5 | 16.5 | |
| Total Equity | 811.3 | 923.0 | 1,059.8 | 1,059.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 52.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.4 | 46.6 | 62.8 | 62.8 | |
| Non-current Financial Liabilities | 52.7 | 46.6 | 62.8 | 62.8 | |
| + Provisions — Non-current | 132.8 | 136.0 | 357.8 | 357.8 | |
| + Deferred Tax Liabilities | 1.9 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 4.2 | 4.2 | 4.2 | 4.2 | |
| Non-current Liabilities | 191.6 | 187.0 | 424.8 | 424.8 | |
| + Borrowings — Current | 52.5 | 45.0 | 34.2 | 34.2 | |
| + Trade Payables | 61.7 | 69.5 | 78.8 | 78.8 | |
| + Other Current Financial Liab | 407.0 | 433.6 | 477.8 | 477.8 | |
| Current Financial Liabilities | 521.1 | 548.1 | 590.8 | 590.8 | |
| + Provisions — Current | 82.9 | 114.1 | 307.7 | 307.7 | |
| + Other Current Liabilities | 330.0 | 372.5 | 417.4 | 417.4 | |
| Current Liabilities | 934.0 | 1,034.7 | 1,315.8 | 1,315.8 | |
| Total Liabilities | 1,125.6 | 1,221.7 | 1,740.6 | 1,740.6 | |
| Total Equity & Liabilities | 1,936.9 | 2,144.6 | 2,800.5 | 2,800.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 10.8 | 28.3 | 28.3 | |
| + Dues to Other Creditors — Current | — | 58.8 | 50.4 | 50.4 | |