| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,006 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.3 | 9.3 | 6.4 | 5.4 | 4.0 | ||
| — | — | 0.0 | 0.0 | 1.8 | ||
| 575 | 575 | 589 | 489 | 489 | ||
| 4,572 | — | — | — | — | ||
| 565 | 565 | 583 | 484 | 485 | ||
| ₹5,023.68 | — | — | — | — | ||
| 1,293 | 1,293 | 1,233 | 1,015 | 932 | ||
| 44.4% | 44.4% | 47.8% | 48.2% | 52.4% | ||
| 0.13× | — | — | — | — | ||
| 2.44× | — | — | — | — | ||
| 15.27× | — | — | — | — | ||
| 21.48× | — | — | — | — | ||
| 33.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,872 | 1,810 | 1,770 | 1,513 | 1,442 | ||
| 299 | 292 | 293 | 223 | 203 | ||
| 213 | 209 | 218 | 151 | 139 | ||
| — | 290 | 133 | 234 | 109 | ||
| 136 | 136 | −26.5 | 88.5 | 9.4 | ||
| — | 113 | −36.2 | 75.3 | −3.1 | ||
| — | 154 | 159 | 146 | 99.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,006.2 | |
| - Cash, Equiv & ST Investments | 4.0 | 5.4 | 6.4 | 9.3 | 9.3 | |
| + Minority Interest | 1.8 | 0.0 | 0.0 | — | — | |
| + Total Debt | 488.7 | 489.2 | 589.0 | 574.7 | 574.7 | |
| Enterprise Value | — | — | — | — | 4,571.6 | |
| Net Debt (memo) | 484.7 | 483.8 | 582.7 | 565.4 | 565.4 | |
| EV per Share | — | — | — | — | 5,023.68 | |
| Total Capital | 932.3 | 1,014.9 | 1,232.8 | 1,293.5 | 1,293.5 | |
| Total Debt/Total Capital | 52.42 | 48.20 | 47.78 | 44.43 | 44.43 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 2.44 | |
| EV/EBITDA | — | — | — | — | 15.27 | |
| EV/EBIT | — | — | — | — | 21.48 | |
| EV/Free Cash Flow | — | — | — | — | 33.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,442.2 | 1,512.8 | 1,770.3 | 1,810.2 | 1,872.2 | |
| EBITDA | 203.3 | 222.8 | 293.1 | 292.4 | 299.4 | |
| EBIT | 139.4 | 151.3 | 217.6 | 209.1 | 212.9 | |
| Operating Cash Flow | 109.3 | 234.0 | 132.8 | 289.6 | — | |
| Free Cash Flow | 9.4 | 88.5 | -26.5 | 135.8 | 135.8 | |
| FCFF (free cash flow to the firm) | -3.1 | 75.3 | -36.2 | 112.7 | — | |
| Capital Expenditure | 99.9 | 145.5 | 159.3 | 153.8 | — | |