| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 876 | 760 | 685 | 573 | ||
| 10.1 | 58.7 | 4.3 | 44.3 | ||
| 8.5 | 8.5 | 8.5 | 4.5 | ||
| 10.1 | 2.4 | 2.1 | 2.1 | ||
| 0.2 | 5.5 | 2.7 | 0.0 | ||
| 10.1 | 13.5 | 0.0 | 0.0 | ||
| 8.2 | — | 11.6 | 11.1 | ||
| 18.3 | 13.5 | 11.6 | 11.1 | ||
| — | — | 1.9 | 1.3 | ||
| — | 19.9 | 3.4 | 9.1 | ||
| 923 | 869 | 720 | 646 | ||
Current assets | |||||
| 243 | 214 | 206 | 241 | ||
| 460 | 463 | 345 | 295 | ||
| 9.3 | 6.4 | 5.4 | 4.0 | ||
| 10.7 | 13.7 | 19.2 | 3.4 | ||
| 0.7 | 0.6 | 0.5 | 0.5 | ||
| 0.0 | 0.0 | 0.4 | 0.6 | ||
| 481 | 483 | 370 | 304 | ||
| 60.0 | 39.1 | 28.7 | 26.3 | ||
| 793 | 743 | 608 | 572 | ||
| 1,716 | 1,612 | 1,328 | 1,218 | ||
Equity | |||||
| 9.1 | 9.1 | 9.1 | 9.1 | ||
| 710 | 635 | 517 | 433 | ||
| 719 | 644 | 526 | 442 | ||
| — | 0.0 | 0.0 | 1.8 | ||
| 719 | 644 | 526 | 444 | ||
Liabilities | |||||
| 244 | 261 | 225 | 193 | ||
| 52.9 | 56.4 | 9.8 | 8.3 | ||
| 297 | 318 | 235 | 202 | ||
| 29.8 | 13.8 | 10.6 | 7.5 | ||
| 35.3 | 26.6 | 35.0 | 37.5 | ||
| 5.1 | 5.7 | 14.8 | 15.9 | ||
| 367 | 364 | 295 | 262 | ||
| 331 | 328 | 264 | 296 | ||
| 228 | 215 | 181 | 162 | ||
| 47.5 | 40.1 | 4.9 | 6.6 | ||
| 606 | 583 | 450 | 464 | ||
| 1.0 | 0.4 | 0.3 | 0.2 | ||
| 22.9 | 20.9 | 56.6 | 47.9 | ||
| 630 | 604 | 507 | 512 | ||
| 997 | 968 | 802 | 775 | ||
| 1,716 | 1,612 | 1,328 | 1,218 | ||
Assets — additional as-filed lines | |||||
| 9.0 | 6.2 | 3.0 | 1.2 | ||
Trade payables — MSME split | |||||
| 22.5 | 16.6 | — | — | ||
| 206 | 199 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 573.4 | 685.0 | 760.4 | 876.2 | 876.2 | |
| + Capital Work-in-Progress | 44.3 | 4.3 | 58.7 | 10.1 | 10.1 | |
| + Goodwill | 4.5 | 8.5 | 8.5 | 8.5 | 8.5 | |
| + Other Intangibles | 2.1 | 2.1 | 2.4 | 10.1 | 10.1 | |
| + Intangibles under Development | 0.0 | 2.7 | 5.5 | 0.2 | 0.2 | |
| + Non-current Investments | 0.0 | 0.0 | 13.5 | 10.1 | 10.1 | |
| + Other Non-current Financial Assets | 11.1 | 11.6 | — | 8.2 | 8.2 | |
| Non-current Financial Assets | 11.1 | 11.6 | 13.5 | 18.3 | 18.3 | |
| + Deferred Tax Assets | 1.3 | 1.9 | — | — | — | |
| + Other Non-current Assets | 9.1 | 3.4 | 19.9 | — | — | |
| Total Non-current Assets | 646.0 | 719.5 | 869.0 | 923.5 | 923.5 | |
| Current Assets | ||||||
| + Inventories | 241.0 | 206.0 | 213.9 | 242.9 | 242.9 | |
| + Trade Receivables | 295.4 | 344.9 | 462.8 | 460.0 | 460.0 | |
| + Cash & Cash Equivalents | 4.0 | 5.4 | 6.4 | 9.3 | 9.3 | |
| + Other Bank Balances | 3.4 | 19.2 | 13.7 | 10.7 | 10.7 | |
| + Short-term Loans | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 0.6 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Current Financial Assets | 303.8 | 370.3 | 483.5 | 480.8 | 480.8 | |
| + Other Current Assets | 26.3 | 28.7 | 39.1 | 60.0 | 60.0 | |
| Total Current Assets | 572.4 | 608.0 | 742.8 | 792.7 | 792.7 | |
| Total Assets | 1,218.4 | 1,327.5 | 1,611.8 | 1,716.2 | 1,716.2 | |
| Equity | ||||||
| + Equity Share Capital | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | |
| + Other Equity / Reserves | 432.7 | 516.6 | 634.7 | 709.7 | 709.7 | |
| Equity — Owners of Parent | 441.8 | 525.7 | 643.8 | 718.8 | 718.8 | |
| + Minority Interest | 1.8 | 0.0 | 0.0 | — | — | |
| Total Equity | 443.5 | 525.7 | 643.8 | 718.8 | 718.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 193.2 | 224.8 | 261.4 | 243.9 | 243.9 | |
| + Other Non-current Financial Liab | 8.3 | 9.8 | 56.4 | 52.9 | 52.9 | |
| Non-current Financial Liabilities | 201.5 | 234.6 | 317.8 | 296.7 | 296.7 | |
| + Provisions — Non-current | 7.5 | 10.6 | 13.8 | 29.8 | 29.8 | |
| + Deferred Tax Liabilities | 37.5 | 35.0 | 26.6 | 35.3 | 35.3 | |
| + Other Non-current Liabilities | 15.9 | 14.8 | 5.7 | 5.1 | 5.1 | |
| Non-current Liabilities | 262.4 | 295.0 | 363.9 | 367.0 | 367.0 | |
| + Borrowings — Current | 295.5 | 264.4 | 327.6 | 330.8 | 330.8 | |
| + Trade Payables | 162.2 | 180.7 | 215.2 | 228.1 | 228.1 | |
| + Other Current Financial Liab | 6.6 | 4.9 | 40.1 | 47.5 | 47.5 | |
| Current Financial Liabilities | 464.2 | 450.0 | 582.9 | 606.4 | 606.4 | |
| + Provisions — Current | 0.2 | 0.3 | 0.4 | 1.0 | 1.0 | |
| + Other Current Liabilities | 47.9 | 56.6 | 20.9 | 22.9 | 22.9 | |
| Current Liabilities | 512.4 | 506.8 | 604.2 | 630.4 | 630.4 | |
| Total Liabilities | 774.8 | 801.8 | 968.0 | 997.4 | 997.4 | |
| Total Equity & Liabilities | 1,218.4 | 1,327.5 | 1,611.8 | 1,716.2 | 1,716.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.2 | 3.0 | 6.2 | 9.0 | 9.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 16.6 | 22.5 | 22.5 | |
| + Dues to Other Creditors — Current | — | — | 198.6 | 205.6 | 205.6 | |