In ₹ Crore except Per Share Latest Annual	TCPLPACK FY26	POLYPLEX FY26	JINDALPOLY FY26	XPROINDIA FY26	Peer Average
Valuation — at last close
P/E	◆ 40.96×	64.18×	—	120.27×	92.23× -56%
P/B	5.57×	◆ 0.68×	0.96×	3.14×	1.59× +249%
EV/EBITDA	15.60×	15.86×	◆ -7.11×	76.34×	28.36× -45%
Market Cap	₹4,006 Cr	₹2,885 Cr	₹2,931 Cr	₹2,388 Cr	₹2,735 Cr +46%
Growth
Revenue CAGR 3Y	◆ 7.87%	-2.53%	-14.43%	-0.36%	-5.77% +236%
Revenue CAGR 5Y	◆ 15.35%	7.58%	-6.61%	6.25%	2.41% +538%
Net Income CAGR 3Y	◆ -3.97%	-59.49%	—	-24.45%	-41.97% +91%
Revenue YoY (latest Q)	17.86%	◆ 29.62%	-35.78%	20.37%	4.74% +277%
Net Income YoY (latest Q)	79.28%	◆ 386.02%	193.64%	239.09%	272.92% -71%
Profitability
EBITDA Margin	◆ 16.15%	4.93%	-20.18%	6.26%	-3.00% +639%
Net Income Margin	◆ 5.40%	0.58%	-36.62%	3.87%	-10.72% +150%
Return on Common Equity	◆ 14.35%	1.12%	-29.57%	2.81%	-8.55% +268%
Return on Capital Employed	◆ 19.98%	-0.20%	-9.57%	2.00%	-2.59% +871%
Return on Assets	◆ 5.88%	0.48%	-10.79%	1.77%	-2.85% +307%
Credit & Quality
Total Debt/Equity	0.80×	◆ 0.13×	1.32×	0.36×	0.60× +33%
Interest Coverage	◆ 2.64×	-0.26×	-4.03×	2.61×	-0.56× +571%
Scale — latest FY
Revenue / Total Income	₹1,810 Cr	₹7,086 Cr	₹2,899 Cr	₹505 Cr	₹3,497 Cr -48%
Net Income	₹97.8 Cr	₹40.9 Cr	−₹1,062 Cr	₹19.6 Cr	−₹334 Cr +129%
Total Assets	₹1,716 Cr	₹8,914 Cr	₹8,726 Cr	₹1,218 Cr	₹6,286 Cr -73%
EPS	₹107.47	₹14.32	₹-242.51	₹8.46	₹-73.24 +247%
Book Value per Share	₹789.87	₹1,350.72	₹696.73	₹323.69	₹790.38 0%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.