| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,762 | — | — | — | — | |
| 137 | 137 | 160 | 107 | 45.9 | |
| 33.2 | 33.2 | 0.0 | 3.0 | 0.7 | |
| 1,658 | — | — | — | — | |
| −104 | −104 | −160 | −104 | −45.2 | |
| ₹431.84 | — | — | — | — | |
| 852 | 852 | 764 | 707 | 597 | |
| 3.9% | 3.9% | 0.0% | 0.4% | 0.1% | |
| 0.02× | — | — | — | — | |
| 1.31× | — | — | — | — | |
| 12.86× | — | — | — | — | |
| 16.39× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,264 | 1,238 | 1,208 | 1,254 | 1,241 | |
| 129 | 125 | 125 | 187 | 194 | |
| 101 | 99.5 | 103 | 168 | 179 | |
| — | 101 | 118 | 136 | 147 | |
| −23.9 | −23.9 | 67.8 | 83.9 | 20.8 | |
| — | −23.9 | 67.5 | 83.5 | 20.3 | |
| — | 125 | 50.6 | 52.2 | 126 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,762.2 | |
| - Cash, Equiv & ST Investments | 45.9 | 107.1 | 159.9 | 137.1 | 137.1 | |
| + Total Debt | 0.7 | 3.0 | 0.0 | 33.2 | 33.2 | |
| Enterprise Value | — | — | — | — | 1,658.3 | |
| Net Debt (memo) | -45.2 | -104.1 | -159.9 | -103.9 | -103.9 | |
| EV per Share | — | — | — | — | 431.84 | |
| Total Capital | 597.1 | 707.0 | 764.4 | 852.0 | 852.0 | |
| Total Debt/Total Capital | 0.12 | 0.42 | 0.00 | 3.89 | 3.89 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 1.31 | |
| EV/EBITDA | — | — | — | — | 12.86 | |
| EV/EBIT | — | — | — | — | 16.39 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,241.0 | 1,253.8 | 1,208.3 | 1,237.5 | 1,264.1 | |
| EBITDA | 194.5 | 187.2 | 124.7 | 125.3 | 128.9 | |
| EBIT | 179.2 | 168.3 | 103.1 | 99.5 | 101.2 | |
| Operating Cash Flow | 146.5 | 136.0 | 118.4 | 101.4 | — | |
| Free Cash Flow | 20.8 | 83.9 | 67.8 | -23.9 | -23.9 | |
| FCFF (free cash flow to the firm) | 20.3 | 83.5 | 67.5 | -23.9 | — | |
| Capital Expenditure | 125.7 | 52.2 | 50.6 | 125.3 | — | |