In ₹ Crore except Per Share Latest Annual | TCIEXP FY26 | ALLCARGO FY26 | GATEWAY FY26 | NAVKARCORP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 25.22× | 308.00× | ◆ 10.46× | 47.45× | 47.45× -47% | |
| P/B | 2.51× | 3.22× | 1.05× | ◆ 0.73× | 1.05× +139% | |
| EV/EBITDA | 15.57× | 8.06× | ◆ 5.94× | 13.39× | 8.06× +93% | |
| Market Cap | ₹2,054 Cr | ₹1,848 Cr | ₹2,676 Cr | ₹1,428 Cr | ₹1,848 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | -0.09% | -51.51% | 15.89% | ◆ 15.90% | 15.89% -101% | |
| Revenue CAGR 5Y | — | -27.81% | — | — | -27.81% | |
| Net Income CAGR 3Y | -16.38% | -76.95% | ◆ 2.35% | -31.18% | -31.18% +47% | |
| Revenue YoY (latest Q) | 9.29% | -85.69% | -0.21% | ◆ 38.08% | -0.21% +4524% | |
| Net Income YoY (latest Q) | 5.24% | 115.16% | -17.56% | ◆ 401.87% | 115.16% -95% | |
| Profitability | ||||||
| EBITDA Margin | 10.12% | 11.32% | ◆ 21.69% | 17.19% | 17.19% -41% | |
| Net Income Margin | 6.58% | 0.39% | ◆ 11.73% | 4.39% | 4.39% +50% | |
| Return on Common Equity | 9.95% | 1.39% | ◆ 10.04% | 1.54% | 1.54% +546% | |
| Return on Capital Employed | ◆ 11.18% | 2.71% | 10.54% | 2.97% | 2.97% +276% | |
| Return on Assets | ◆ 7.95% | 0.46% | 7.36% | 1.36% | 1.36% +485% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.18× | 0.11× | 0.09× | 0.11× -64% | |
| Interest Coverage | ◆ 46.72× | 0.47× | 5.52× | 3.87× | 3.87× +1107% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,238 Cr | ₹2,058 Cr | ₹2,212 Cr | ₹687 Cr | ₹2,058 Cr -40% | |
| Net Income | ₹81.4 Cr | ₹8 Cr | ₹259 Cr | ₹30.1 Cr | ₹30.1 Cr +170% | |
| Total Assets | ₹1,025 Cr | ₹1,736 Cr | ₹3,522 Cr | ₹2,210 Cr | ₹2,210 Cr -54% | |
| EPS | ₹21.21 | ₹0.04 | ₹5.12 | ₹2 | ₹2 +961% | |
| Book Value per Share | ₹213.23 | ₹3.83 | ₹50.96 | ₹130.08 | ₹50.96 +318% | |