In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 447.2 | 457.5 | 495.7 | 495.7 | |
| + Capital Work-in-Progress | 16.1 | 20.3 | 28.5 | 28.5 | |
| + Goodwill | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Other Intangibles | 4.6 | 4.5 | 1.2 | 1.2 | |
| + Non-current Investments | 0.5 | 0.2 | 2.9 | 2.9 | |
| + Other Non-current Financial Assets | 0.0 | 5.0 | 75.7 | 75.7 | |
| Non-current Financial Assets | 0.5 | 5.2 | 78.6 | 78.6 | |
| Total Non-current Assets | 468.3 | 487.5 | 604.3 | 604.3 | |
| Current Assets | |||||
| + Current Investments | 90.0 | 148.2 | 121.0 | 121.0 | |
| + Trade Receivables | 231.8 | 225.9 | 238.7 | 238.7 | |
| + Cash & Cash Equivalents | 17.0 | 11.8 | 16.1 | 16.1 | |
| + Other Bank Balances | 3.4 | 3.6 | 3.9 | 3.9 | |
| + Short-term Loans | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 10.6 | 12.1 | 34.8 | 34.8 | |
| Current Financial Assets | 352.8 | 401.5 | 414.8 | 414.8 | |
| + Other Current Assets | 23.6 | 25.6 | — | — | |
| Total Current Assets | 382.1 | 431.1 | 420.4 | 420.4 | |
| Total Assets | 850.4 | 918.7 | 1,024.8 | 1,024.8 | |
| Equity | |||||
| + Equity Share Capital | 7.7 | 7.7 | 7.7 | 7.7 | |
| + Other Equity / Reserves | 696.3 | 756.7 | 811.1 | 811.1 | |
| Equity — Owners of Parent | 704.0 | 764.4 | 818.8 | 818.8 | |
| Total Equity | 704.0 | 764.4 | 818.8 | 818.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 31.2 | 31.2 | |
| + Other Non-current Financial Liab | 3.9 | 4.7 | 20.4 | 20.4 | |
| Non-current Financial Liabilities | 3.9 | 4.7 | 51.6 | 51.6 | |
| + Provisions — Non-current | 0.0 | 0.0 | 3.1 | 3.1 | |
| + Deferred Tax Liabilities | 13.5 | 14.8 | 16.3 | 16.3 | |
| Non-current Liabilities | 17.4 | 19.5 | 71.0 | 71.0 | |
| + Borrowings — Current | 3.0 | 0.0 | 2.0 | 2.0 | |
| + Trade Payables | 95.3 | 94.4 | 81.4 | 81.4 | |
| + Other Current Financial Liab | 12.8 | 18.8 | 21.6 | 21.6 | |
| Current Financial Liabilities | 111.1 | 113.1 | 104.9 | 104.9 | |
| + Provisions — Current | 5.1 | 5.2 | 6.1 | 6.1 | |
| + Other Current Liabilities | 12.9 | 16.4 | 24.0 | 24.0 | |
| Current Liabilities | 129.1 | 134.8 | 135.0 | 135.0 | |
| Total Liabilities | 146.4 | 154.2 | 206.0 | 206.0 | |
| Total Equity & Liabilities | 850.4 | 918.7 | 1,024.8 | 1,024.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 5.7 | 4.1 | 5.6 | 5.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.0 | 2.2 | 2.2 | |
| + Dues to Other Creditors — Current | — | 92.3 | 79.2 | 79.2 | |