| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 496 | 458 | 447 | 371 | |
| 28.5 | 20.3 | 16.1 | 61.1 | |
| 0.3 | 0.0 | 0.0 | 0.0 | |
| 1.2 | 4.5 | 4.6 | 3.0 | |
| 2.9 | 0.2 | 0.5 | 0.4 | |
| 75.7 | 5.0 | 0.0 | 0.0 | |
| 78.6 | 5.2 | 0.5 | 0.4 | |
| 604 | 488 | 468 | 436 | |
Current assets | ||||
| 121 | 148 | 90.0 | 32.1 | |
| 239 | 226 | 232 | 211 | |
| 16.1 | 11.8 | 17.0 | 13.8 | |
| 3.9 | 3.6 | 3.4 | 2.9 | |
| 0.3 | 0.0 | 0.0 | 0.0 | |
| 34.8 | 12.1 | 10.6 | 9.9 | |
| 415 | 401 | 353 | 270 | |
| — | 25.6 | 23.6 | 24.2 | |
| 420 | 431 | 382 | 299 | |
| 1,025 | 919 | 850 | 735 | |
Equity | ||||
| 7.7 | 7.7 | 7.7 | 7.7 | |
| 811 | 757 | 696 | 589 | |
| 819 | 764 | 704 | 596 | |
| 819 | 764 | 704 | 596 | |
Liabilities | ||||
| 31.2 | 0.0 | 0.0 | 0.0 | |
| 20.4 | 4.7 | 3.9 | 3.8 | |
| 51.6 | 4.7 | 3.9 | 3.8 | |
| 3.1 | 0.0 | 0.0 | 0.0 | |
| 16.3 | 14.8 | 13.5 | 10.5 | |
| 71.0 | 19.5 | 17.4 | 14.3 | |
| 2.0 | 0.0 | 3.0 | 0.7 | |
| 81.4 | 94.4 | 95.3 | 90.9 | |
| 21.6 | 18.8 | 12.8 | 9.0 | |
| 105 | 113 | 111 | 101 | |
| 6.1 | 5.2 | 5.1 | 5.1 | |
| 24.0 | 16.4 | 12.9 | 18.4 | |
| 135 | 135 | 129 | 124 | |
| 206 | 154 | 146 | 139 | |
| 1,025 | 919 | 850 | 735 | |
Assets — additional as-filed lines | ||||
| 5.6 | 4.1 | 5.7 | 4.9 | |
Trade payables — MSME split | ||||
| 2.2 | 2.0 | — | — | |
| 79.2 | 92.3 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 371.1 | 447.2 | 457.5 | 495.7 | 495.7 | |
| + Capital Work-in-Progress | 61.1 | 16.1 | 20.3 | 28.5 | 28.5 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Other Intangibles | 3.0 | 4.6 | 4.5 | 1.2 | 1.2 | |
| + Non-current Investments | 0.4 | 0.5 | 0.2 | 2.9 | 2.9 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 5.0 | 75.7 | 75.7 | |
| Non-current Financial Assets | 0.4 | 0.5 | 5.2 | 78.6 | 78.6 | |
| Total Non-current Assets | 435.6 | 468.3 | 487.5 | 604.3 | 604.3 | |
| Current Assets | ||||||
| + Current Investments | 32.1 | 90.0 | 148.2 | 121.0 | 121.0 | |
| + Trade Receivables | 211.5 | 231.8 | 225.9 | 238.7 | 238.7 | |
| + Cash & Cash Equivalents | 13.8 | 17.0 | 11.8 | 16.1 | 16.1 | |
| + Other Bank Balances | 2.9 | 3.4 | 3.6 | 3.9 | 3.9 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 9.9 | 10.6 | 12.1 | 34.8 | 34.8 | |
| Current Financial Assets | 270.2 | 352.8 | 401.5 | 414.8 | 414.8 | |
| + Other Current Assets | 24.2 | 23.6 | 25.6 | — | — | |
| Total Current Assets | 299.3 | 382.1 | 431.1 | 420.4 | 420.4 | |
| Total Assets | 734.9 | 850.4 | 918.7 | 1,024.8 | 1,024.8 | |
| Equity | ||||||
| + Equity Share Capital | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | |
| + Other Equity / Reserves | 588.7 | 696.3 | 756.7 | 811.1 | 811.1 | |
| Equity — Owners of Parent | 596.4 | 704.0 | 764.4 | 818.8 | 818.8 | |
| Total Equity | 596.4 | 704.0 | 764.4 | 818.8 | 818.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 31.2 | 31.2 | |
| + Other Non-current Financial Liab | 3.8 | 3.9 | 4.7 | 20.4 | 20.4 | |
| Non-current Financial Liabilities | 3.8 | 3.9 | 4.7 | 51.6 | 51.6 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 3.1 | 3.1 | |
| + Deferred Tax Liabilities | 10.5 | 13.5 | 14.8 | 16.3 | 16.3 | |
| Non-current Liabilities | 14.3 | 17.4 | 19.5 | 71.0 | 71.0 | |
| + Borrowings — Current | 0.7 | 3.0 | 0.0 | 2.0 | 2.0 | |
| + Trade Payables | 90.9 | 95.3 | 94.4 | 81.4 | 81.4 | |
| + Other Current Financial Liab | 9.0 | 12.8 | 18.8 | 21.6 | 21.6 | |
| Current Financial Liabilities | 100.7 | 111.1 | 113.1 | 104.9 | 104.9 | |
| + Provisions — Current | 5.1 | 5.1 | 5.2 | 6.1 | 6.1 | |
| + Other Current Liabilities | 18.4 | 12.9 | 16.4 | 24.0 | 24.0 | |
| Current Liabilities | 124.2 | 129.1 | 134.8 | 135.0 | 135.0 | |
| Total Liabilities | 138.6 | 146.4 | 154.2 | 206.0 | 206.0 | |
| Total Equity & Liabilities | 734.9 | 850.4 | 918.7 | 1,024.8 | 1,024.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.9 | 5.7 | 4.1 | 5.6 | 5.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.0 | 2.2 | 2.2 | |
| + Dues to Other Creditors — Current | — | — | 92.3 | 79.2 | 79.2 | |