In ₹ Crore except Per Share Latest Annual	TMPV FY26	MARUTI FY26	M&M FY26	HYUNDAI FY26	Peer Average
Valuation — at last close
P/E	—	24.47×	◆ 18.88×	28.75×	24.03×
P/B	◆ 0.87×	3.35×	3.47×	7.80×	4.87× -82%
EV/EBITDA	◆ 6.69×	15.95×	11.25×	17.05×	14.75× -55%
Market Cap	₹98,021 Cr	₹3.59L Cr	₹3.23L Cr	₹1.56L Cr	₹2.79L Cr -65%
Growth
Revenue CAGR 3Y	-1.01%	15.96%	◆ 17.88%	—	16.92% -106%
Revenue CAGR 5Y	6.08%	21.10%	◆ 21.74%	—	21.42% -72%
Net Income CAGR 3Y	◆ 213.20%	21.37%	17.86%	—	19.62% +987%
Revenue YoY (latest Q)	-8.24%	26.00%	◆ 27.80%	18.53%	24.11% -134%
Net Income YoY (latest Q)	-78.54%	-26.36%	◆ 37.04%	-23.92%	-4.41% -1680%
Profitability
EBITDA Margin	5.63%	11.70%	◆ 18.62%	12.15%	14.16% -60%
Net Income Margin	◆ 24.63%	8.01%	9.37%	7.68%	8.35% +195%
Return on Common Equity	◆ 72.20%	14.43%	20.10%	29.92%	21.48% +236%
Return on Capital Employed	-0.41%	13.76%	15.26%	◆ 30.95%	19.99% -102%
Return on Assets	◆ 21.73%	10.45%	6.26%	16.84%	11.18% +94%
Credit & Quality
Total Debt/Equity	0.59×	◆ 0.00×	1.18×	0.05×	0.41× +44%
Interest Coverage	-0.31×	◆ 61.64×	3.09×	60.12×	41.62× -101%
Scale — latest FY
Revenue / Total Income	₹3.36L Cr	₹1.83L Cr	₹1.99L Cr	₹70,763 Cr	₹1.51L Cr +122%
Net Income	₹82,645 Cr	₹14,680 Cr	₹18,622 Cr	₹5,432 Cr	₹12,911 Cr +540%
Total Assets	₹3.82L Cr	₹1.49L Cr	₹3.18L Cr	₹34,404 Cr	₹1.67L Cr +129%
EPS	₹-0.61	₹466.9	₹153.1	₹66.85	₹228.95 -100%
Book Value per Share	₹304.12	₹3,408.28	₹833.03	₹246.33	₹1,495.88 -80%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 144%.