In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 81,184.2 | 81,012.0 | 73,329.0 | 73,329.0 | |
| + Capital Work-in-Progress | 10,937.3 | 17,624.0 | 26,500.0 | 26,500.0 | |
| + Goodwill | 860.3 | 895.0 | 1,428.0 | 1,428.0 | |
| + Other Intangibles | 39,241.1 | 33,790.0 | 29,899.0 | 29,899.0 | |
| + Intangibles under Development | 24,761.1 | 48,182.0 | 76,154.0 | 76,154.0 | |
| + Investments (Equity Method) | 5,340.3 | 5,534.0 | 5,480.0 | 5,480.0 | |
| + Non-current Investments | 3,377.6 | 2,923.0 | 2,248.0 | 2,248.0 | |
| + Long-term Loans | 441.6 | 99.0 | 19.0 | 19.0 | |
| + Other Non-current Financial Assets | 15,179.3 | 12,185.0 | 7,005.0 | 7,005.0 | |
| Non-current Financial Assets | 18,998.5 | 15,207.0 | 9,272.0 | 9,272.0 | |
| + Deferred Tax Assets | 13,099.0 | 7,176.0 | 14,976.0 | 14,976.0 | |
| + Other Non-current Assets | 7,850.2 | 8,897.0 | 6,136.0 | 6,136.0 | |
| Total Non-current Assets | 2,02,271.8 | 2,18,317.0 | 2,43,174.0 | 2,43,174.0 | |
| Current Assets | |||||
| + Inventories | 47,788.3 | 47,269.0 | 50,126.0 | 50,126.0 | |
| + Current Investments | 14,253.2 | 27,199.0 | 18,585.0 | 18,585.0 | |
| + Trade Receivables | 16,951.8 | 13,248.0 | 12,619.0 | 12,619.0 | |
| + Cash & Cash Equivalents | 40,014.8 | 34,349.0 | 22,880.0 | 22,880.0 | |
| + Other Bank Balances | 5,791.9 | 6,485.0 | 6,804.0 | 6,804.0 | |
| + Short-term Loans | 196.7 | 72.0 | 134.0 | 134.0 | |
| + Other Current Financial Assets | 32,191.0 | 18,984.0 | 11,265.0 | 11,265.0 | |
| Current Financial Assets | 1,09,399.4 | 1,00,337.0 | 72,287.0 | 72,287.0 | |
| + Other Current Assets | 10,429.4 | 11,794.0 | 14,640.0 | 14,640.0 | |
| Total Current Assets | 1,67,718.2 | 1,59,811.0 | 1,37,857.0 | 1,37,857.0 | |
| Total Assets | 3,70,664.0 | 3,78,642.0 | 3,81,922.0 | 3,81,922.0 | |
| Equity | |||||
| + Equity Share Capital | 766.5 | 736.0 | 737.0 | 737.0 | |
| + Other Equity / Reserves | 84,151.5 | 1,15,408.0 | 1,11,331.0 | 1,11,331.0 | |
| Equity — Owners of Parent | 84,918.0 | 1,16,144.0 | 1,12,068.0 | 1,12,068.0 | |
| + Minority Interest | 8,175.9 | 6,610.0 | 6,774.0 | 6,774.0 | |
| Total Equity | 93,093.9 | 1,22,754.0 | 1,18,842.0 | 1,18,842.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 62,148.5 | 40,217.0 | 44,248.0 | 44,248.0 | |
| + Other Non-current Financial Liab | 11,890.5 | 11,007.0 | 12,087.0 | 12,087.0 | |
| Non-current Financial Liabilities | 74,039.1 | 51,224.0 | 56,335.0 | 56,335.0 | |
| + Provisions — Non-current | 16,536.7 | 20,935.0 | 23,425.0 | 23,425.0 | |
| + Deferred Tax Liabilities | 1,143.4 | 1,669.0 | 2,733.0 | 2,733.0 | |
| + Other Non-current Liabilities | 12,234.0 | 15,376.0 | 16,282.0 | 16,282.0 | |
| Non-current Liabilities | 1,03,953.0 | 89,204.0 | 98,775.0 | 98,775.0 | |
| + Borrowings — Current | 36,351.6 | 22,282.0 | 25,705.0 | 25,705.0 | |
| + Trade Payables | 93,978.5 | 97,368.0 | 92,780.0 | 92,780.0 | |
| + Other Current Financial Liab | 16,478.0 | 15,717.0 | 13,696.0 | 13,696.0 | |
| Current Financial Liabilities | 1,46,808.1 | 1,35,367.0 | 1,32,181.0 | 1,32,181.0 | |
| + Provisions — Current | 12,291.5 | 15,831.0 | 16,265.0 | 16,265.0 | |
| + Current Tax Liabilities | 1,527.1 | 2,146.0 | 1,597.0 | 1,597.0 | |
| + Other Current Liabilities | 12,990.3 | 13,340.0 | 14,262.0 | 14,262.0 | |
| Current Liabilities | 1,73,617.0 | 1,66,684.0 | 1,64,305.0 | 1,64,305.0 | |
| Total Liabilities | 2,77,570.0 | 2,55,888.0 | 2,63,080.0 | 2,63,080.0 | |
| Total Equity & Liabilities | 3,70,664.0 | 3,78,642.0 | 3,81,922.0 | 3,81,922.0 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 673.9 | 514.0 | 891.0 | 891.0 | |
| + Current Tax Assets | 101.2 | 411.0 | 804.0 | 804.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 452.0 | 154.0 | 154.0 | |
| + Dues to Other Creditors — Current | — | 96,916.0 | 92,626.0 | 92,626.0 | |