| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,43,703 | 3,35,582 | 4,39,695 | 4,37,928 | 3,45,967 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5,690 | 5,787 | 6,244 | 5,950 | 4,633 | ||
| 3,49,393 | 3,41,369 | 4,45,939 | 4,43,878 | 3,50,600 | ||
Expenses | ||||||
| 2,02,426 | 1,95,585 | 2,41,148 | 2,49,278 | 2,08,944 | ||
| 17,940 | 16,836 | 27,802 | 25,043 | 22,307 | ||
| −1,774 | 1,661 | 2,836 | −1,566 | −4,782 | ||
| 46,848 | 45,150 | 47,767 | 42,487 | 33,655 | ||
| 2,970 | 2,827 | 5,083 | 9,986 | 10,225 | ||
| 19,812 | 19,784 | 23,256 | 27,270 | 24,860 | ||
| 61,353 | 57,453 | 64,004 | 63,147 | 53,923 | ||
| 3,49,575 | 3,39,296 | 4,11,896 | 4,15,645 | 3,49,133 | ||
| 16,910 | 18,897 | 56,138 | 59,538 | 31,920 | ||
| −2,902 | −887 | 32,882 | 32,268 | 7,059 | ||
Profit | ||||||
| −182 | 2,073 | 34,043 | 28,232 | 1,467 | ||
| −4,127 | −4,142 | −550 | −977 | 1,591 | ||
| −4,309 | −2,069 | 33,493 | 27,255 | 3,058 | ||
| 3,111 | 3,621 | 5,023 | 4,937 | 3,258 | ||
| −3,949 | −3,867 | 5,479 | −8,789 | −2,554 | ||
| −838 | −246 | 10,502 | −3,852 | 704 | ||
| 357 | 446 | 287 | 700 | 336 | ||
| 79,502 | 82,645 | 28,149 | 31,807 | 2,690 | ||
| −3,471 | −1,823 | 22,991 | 31,107 | 2,353 | ||
| 82,616 | 84,022 | 4,871 | 0.0 | 0.0 | ||
| −3,614 | 9,662 | 6,462 | 6,324 | −1,915 | ||
| 75,888 | 92,307 | 34,611 | 38,131 | 775 | ||
| 79,242 | 82,390 | 27,830 | 31,399 | 2,414 | ||
| 260 | 255 | 319 | 408 | 276 | ||
Per share | ||||||
| −₹9.16 | −₹0.61 | ₹78.80 | ₹81.95 | ₹6.29 | ||
| −₹9.17 | −₹0.61 | ₹78.75 | ₹81.88 | ₹6.29 | ||
Continuing & discontinued operations | ||||||
| 82,616 | 84,274 | 4,975 | 0.0 | 0.0 | ||
| 0.0 | 252 | 104 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −3,614 | 9,662 | 6,462 | 6,324 | −1,915 | ||
| −1,172 | −1,490 | −2.0 | −3,859 | −329 | ||
| −316 | −404 | 22.0 | −1,031 | −73.5 | ||
| — | −404 | — | −1,031 | −73.5 | ||
| −5,742 | 10,353 | 7,451 | 10,049 | −478 | ||
| −2,984 | −395 | 965 | 898 | 1,181 | ||
| — | −395 | 965 | 898 | 1,181 | ||
| 75,538 | 91,927 | 34,255 | 37,764 | 479 | ||
| 350 | 380 | 356 | 366 | 295 | ||
Per share — as-filed variants | ||||||
| −₹9.16 | −₹4.43 | ₹65.01 | ₹81.95 | ₹6.29 | ||
| −₹9.17 | −₹4.43 | ₹64.97 | ₹81.88 | ₹6.29 | ||
| ₹0.00 | ₹3.82 | ₹13.79 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹3.82 | ₹13.78 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,25,111 | 1,21,500 | 1,67,909 | 1,65,172 | 1,19,497 | ||
| 36.4% | 36.2% | 38.2% | 37.7% | 34.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −182 | 2,073 | 34,043 | 28,232 | 1,467 | ||
| −4,127 | −4,142 | −550 | −977 | 1,591 | ||
| 82,826 | 86,295 | 28,527 | 32,784 | 1,466 | ||
| −₹9.54 | −₹0.64 | ₹79.86 | ₹84.47 | ₹3.43 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,45,967.0 | 4,37,927.8 | 4,39,695.0 | 3,35,582.0 | 3,43,703.0 | |
| Other Income | 4,633.2 | 5,949.9 | 6,244.0 | 5,787.0 | 5,690.0 | |
| Total Income | 3,50,600.2 | 4,43,877.7 | 4,45,939.0 | 3,41,369.0 | 3,49,393.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,08,944.3 | 2,49,277.8 | 2,41,148.0 | 1,95,585.0 | 2,02,426.0 | |
| + Purchases of Stock-in-Trade | 22,307.0 | 25,043.4 | 27,802.0 | 16,836.0 | 17,940.0 | |
| + Changes in Inventories | -4,781.6 | -1,565.5 | 2,836.0 | 1,661.0 | -1,774.0 | |
| + Employee Benefit Expense | 33,654.7 | 42,486.6 | 47,767.0 | 45,150.0 | 46,848.0 | |
| + Finance Costs | 10,225.5 | 9,985.8 | 5,083.0 | 2,827.0 | 2,970.0 | |
| + Depreciation & Amortisation | 24,860.4 | 27,270.1 | 23,256.0 | 19,784.0 | 19,812.0 | |
| + Other Expenses | 53,923.0 | 63,147.1 | 64,004.0 | 57,453.0 | 61,353.0 | |
| Total Expenses | 3,49,133.1 | 4,15,645.3 | 4,11,896.0 | 3,39,296.0 | 3,49,575.0 | |
| EBITDA | 31,919.7 | 59,538.3 | 56,138.0 | 18,897.0 | 16,910.0 | |
| EBIT | 7,059.3 | 32,268.2 | 32,882.0 | -887.0 | -2,902.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,467.0 | 28,232.4 | 34,043.0 | 2,073.0 | -182.0 | |
| + Exceptional Items | 1,590.5 | -977.1 | -550.0 | -4,142.0 | -4,127.0 | |
| Pretax Income | 3,057.6 | 27,255.3 | 33,493.0 | -2,069.0 | -4,309.0 | |
| + Current Tax | 3,258.4 | 4,937.1 | 5,023.0 | 3,621.0 | 3,111.0 | |
| + Deferred Tax | -2,554.3 | -8,788.8 | 5,479.0 | -3,867.0 | -3,949.0 | |
| Tax Expense | 704.1 | -3,851.6 | 10,502.0 | -246.0 | -838.0 | |
| + Share of Associates & JVs | 336.4 | 699.8 | 287.0 | 446.0 | 357.0 | |
| Net Income | 2,689.9 | 31,806.8 | 28,149.0 | 82,645.0 | 79,502.0 | |
| + Net Income — Continuing Ops | 2,353.5 | 31,107.0 | 22,991.0 | -1,823.0 | -3,471.0 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 4,871.0 | 84,022.0 | 82,616.0 | |
| + Other Comprehensive Income | -1,915.3 | 6,323.9 | 6,462.0 | 9,662.0 | -3,614.0 | |
| Total Comprehensive Income | 774.5 | 38,130.7 | 34,611.0 | 92,307.0 | 75,888.0 | |
| Net Income to Common | 2,414.3 | 31,399.1 | 27,830.0 | 82,390.0 | 79,242.0 | |
| Minority Interest | 275.6 | 407.7 | 319.0 | 255.0 | 260.0 | |
| Per Share | ||||||
| Basic EPS | 6.29 | 81.95 | 78.80 | -0.61 | -9.16 | |
| Diluted EPS | 6.29 | 81.88 | 78.75 | -0.61 | -9.17 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 4,975.0 | 84,274.0 | 82,616.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 104.0 | 252.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -1,915.3 | 6,323.9 | 6,462.0 | 9,662.0 | -3,614.0 | |
| + Items NOT to be Reclassified to P&L | -329.4 | -3,858.8 | -2.0 | -1,490.0 | -1,172.0 | |
| + Tax on Items NOT to be Reclassified | -73.5 | -1,031.2 | 22.0 | -404.0 | -316.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -73.5 | -1,031.2 | — | -404.0 | — | |
| + Items to be Reclassified to P&L | -478.4 | 10,049.5 | 7,451.0 | 10,353.0 | -5,742.0 | |
| + Tax on Items to be Reclassified | 1,181.1 | 897.9 | 965.0 | -395.0 | -2,984.0 | |
| + Tax on Items to be Reclassified — alt tag | 1,181.1 | 897.9 | 965.0 | -395.0 | — | |
| Comprehensive Income — Owners of Parent | 479.2 | 37,764.3 | 34,255.0 | 91,927.0 | 75,538.0 | |
| Comprehensive Income — Non-controlling Interests | 295.3 | 366.3 | 356.0 | 380.0 | 350.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.29 | 81.95 | 65.01 | -4.43 | -9.16 | |
| Diluted EPS — Continuing Operations | 6.29 | 81.88 | 64.97 | -4.43 | -9.17 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 13.79 | 3.82 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 13.78 | 3.82 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,19,497.3 | 1,65,172.1 | 1,67,909.0 | 1,21,500.0 | 1,25,111.0 | |
| Gross Margin % | 34.54 | 37.72 | 38.19 | 36.21 | 36.40 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,467.0 | 28,232.4 | 34,043.0 | 2,073.0 | -182.0 | |
| − Exceptional Items (reconciliation) | 1,590.5 | -977.1 | -550.0 | -4,142.0 | -4,127.0 | |
| Net Income Adj (tax-effected) | 1,465.6 | 32,783.8 | 28,526.5 | 86,294.5 | 82,826.4 | |
| EPS Adj | 3.43 | 84.47 | 79.86 | -0.64 | -9.54 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 3.00 | 1.00 | 0.54 | 0.62 | 0.62 | |
| Filed Dscr | 0.00 | 1.00 | 2.21 | 0.97 | 0.37 | |
| Filed Iscr | 1.00 | 5.00 | 6.54 | 1.51 | 2.35 | |
| Paid Up Equity Capital | 766.0 | 766.5 | 736.0 | 737.0 | 737.0 | |