In ₹ Crore except Per Share Latest Annual	TATAINVEST FY26	MOTILALOFS FY26	M&MFIN FY26	LTF FY26	Peer Average
Valuation — at last close
P/E	63.74×	29.73×	◆ 13.26×	19.87×	20.95× +204%
P/B	◆ 0.95×	4.32×	1.44×	2.12×	2.63× -64%
EV/EBITDA	77.77×	◆ 16.41×	—	—	16.41× +374%
Market Cap	₹27,640 Cr	₹55,675 Cr	₹38,484 Cr	₹59,316 Cr	₹51,158 Cr -46%
Growth
Revenue CAGR 3Y	12.76%	◆ 30.92%	18.26%	11.93%	20.37% -37%
Revenue CAGR 5Y	19.49%	◆ 20.92%	—	5.54%	13.23% +47%
Net Income CAGR 3Y	19.88%	◆ 26.06%	11.37%	24.75%	20.73% -4%
Revenue YoY (latest Q)	4.26%	◆ 64.49%	18.09%	26.49%	36.36% -88%
Net Income YoY (latest Q)	-1.91%	◆ 198.26%	60.89%	32.37%	97.17% -102%
Profitability
EBITDA Margin	◆ 89.42%	41.28%	—	—	41.28% +117%
NIM (banks)	—	—	6.27%	◆ 7.54%	6.90%
Net Income Margin	◆ 109.15%	19.98%	13.62%	16.65%	16.75% +552%
Return on Common Equity	1.44%	◆ 15.60%	11.85%	11.17%	12.87% -89%
Return on Assets	1.29%	◆ 4.83%	1.89%	2.27%	3.00% -57%
Credit & Quality
Total Debt/Equity	◆ 0.00×	1.64×	4.81×	3.92×	3.46× -100%
Interest Coverage	◆ 616.51×	2.81×	—	—	2.81× +21840%
Cost/Income (banks)	—	—	◆ 36.73%	39.51%	38.12%
Scale — latest FY
Revenue / Total Income	₹397 Cr	₹9,374 Cr	₹21,005 Cr	₹17,914 Cr	₹16,098 Cr -98%
Net Income	₹434 Cr	₹1,872 Cr	₹2,861 Cr	₹2,983 Cr	₹2,572 Cr -83%
Total Assets	₹32,652 Cr	₹43,468 Cr	₹1.59L Cr	₹1.42L Cr	₹1.15L Cr -72%
EPS	₹8.57	₹31.12	₹20.88	₹11.92	₹21.31 -60%
Book Value per Share	₹577.49	₹214.14	₹191.71	₹111.74	₹172.53 +235%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.