| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 130 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 21.4 | 21.4 | 9.8 | 5.7 | 5.0 | ||
| 15.0 | 15.0 | 9.5 | 10.3 | 6.0 | ||
| 124 | — | — | — | — | ||
| −6.4 | −6.4 | −0.3 | 4.6 | 0.9 | ||
| ₹49.46 | — | — | — | — | ||
| 202 | 202 | 183 | 140 | 137 | ||
| 7.4% | 7.4% | 5.2% | 7.4% | 4.4% | ||
| 0.12× | — | — | — | — | ||
| 0.97× | — | — | — | — | ||
| 15.06× | — | — | — | — | ||
| 17.84× | — | — | — | — | ||
| 16.48× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 128 | 117 | 101 | 89.4 | 144 | ||
| 8.2 | 6.9 | 2.8 | 2.4 | 2.0 | ||
| 6.9 | 5.6 | 1.5 | 1.6 | 1.0 | ||
| — | 7.5 | −9.2 | −3.2 | 9.5 | ||
| 7.5 | 7.5 | −15.1 | −3.2 | 8.7 | ||
| — | 7.5 | −15.1 | −3.3 | 8.7 | ||
| — | 0.0 | 5.9 | 0.0 | 0.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 130.3 | |
| - Cash, Equiv & ST Investments | 5.0 | 5.7 | 9.8 | 21.4 | 21.4 | |
| + Total Debt | 6.0 | 10.3 | 9.5 | 15.0 | 15.0 | |
| Enterprise Value | — | — | — | — | 124.0 | |
| Net Debt (memo) | 0.9 | 4.6 | -0.3 | -6.4 | -6.4 | |
| EV per Share | — | — | — | — | 49.46 | |
| Total Capital | 136.7 | 139.9 | 182.8 | 201.7 | 201.7 | |
| Total Debt/Total Capital | 4.36 | 7.35 | 5.22 | 7.45 | 7.45 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 0.97 | |
| EV/EBITDA | — | — | — | — | 15.06 | |
| EV/EBIT | — | — | — | — | 17.84 | |
| EV/Free Cash Flow | — | — | — | — | 16.48 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 143.7 | 89.4 | 101.3 | 117.4 | 128.2 | |
| EBITDA | 2.0 | 2.4 | 2.8 | 6.9 | 8.2 | |
| EBIT | 1.0 | 1.6 | 1.5 | 5.6 | 6.9 | |
| Operating Cash Flow | 9.5 | -3.2 | -9.2 | 7.5 | — | |
| Free Cash Flow | 8.7 | -3.2 | -15.1 | 7.5 | 7.5 | |
| FCFF (free cash flow to the firm) | 8.7 | -3.3 | -15.1 | 7.5 | — | |
| Capital Expenditure | 0.8 | 0.0 | 5.9 | 0.0 | — | |