| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 27.2 | 20.7 | 16.2 | 17.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 0.0 | 14.5 | 0.1 | 0.1 | ||
| 1.0 | 0.0 | 1.0 | 1.0 | ||
| 15.0 | 0.0 | 0.0 | 0.0 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | ||
| — | 1.0 | 14.5 | 15.7 | ||
| 16.2 | 1.0 | 15.6 | 16.7 | ||
| 43.6 | 36.4 | 31.9 | 33.8 | ||
Current assets | |||||
| 72.1 | 69.4 | 71.7 | 67.5 | ||
| 21.3 | 21.7 | 12.8 | 22.4 | ||
| 21.4 | 9.8 | 5.7 | 5.0 | ||
| 102 | 98.5 | 0.0 | 84.2 | ||
| — | 0.0 | 75.9 | 0.0 | ||
| 145 | 130 | 94.4 | 112 | ||
| 217 | 199 | 166 | 179 | ||
| 261 | 236 | 198 | 213 | ||
Equity | |||||
| 25.1 | 24.1 | 21.3 | 21.3 | ||
| 162 | 149 | 108 | 109 | ||
| 187 | 173 | 130 | 131 | ||
| 187 | 173 | 130 | 131 | ||
Liabilities | |||||
| 10.5 | 1.4 | 0.0 | 0.7 | ||
| — | — | 0.7 | 0.9 | ||
| 10.5 | 1.4 | 0.7 | 1.6 | ||
| 0.5 | 0.6 | 0.0 | 0.0 | ||
| — | 0.1 | 0.2 | 0.3 | ||
| 11.1 | 2.2 | 0.9 | 1.9 | ||
| 4.5 | 8.1 | 10.3 | 5.2 | ||
| 37.5 | 31.3 | 50.4 | 62.5 | ||
| — | 0.0 | 6.8 | 12.7 | ||
| 42.0 | 39.4 | 67.5 | 80.4 | ||
| 21.2 | 0.0 | 0.0 | 0.0 | ||
| — | 21.0 | 0.0 | 0.0 | ||
| 63.2 | 60.4 | 67.5 | 80.4 | ||
| 74.3 | 62.6 | 68.4 | 82.3 | ||
| 261 | 236 | 198 | 213 | ||
Assets — additional as-filed lines | |||||
| 0.4 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 37.5 | 31.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 17.0 | 16.2 | 20.7 | 27.2 | 27.2 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 0.1 | 0.1 | 14.5 | 0.0 | 0.0 | |
| + Non-current Investments | 1.0 | 1.0 | 0.0 | 1.0 | 1.0 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 15.0 | 15.0 | |
| + Trade Receivables — Non-current | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 15.7 | 14.5 | 1.0 | — | — | |
| Non-current Financial Assets | 16.7 | 15.6 | 1.0 | 16.2 | 16.2 | |
| Total Non-current Assets | 33.8 | 31.9 | 36.4 | 43.6 | 43.6 | |
| Current Assets | ||||||
| + Inventories | 67.5 | 71.7 | 69.4 | 72.1 | 72.1 | |
| + Trade Receivables | 22.4 | 12.8 | 21.7 | 21.3 | 21.3 | |
| + Cash & Cash Equivalents | 5.0 | 5.7 | 9.8 | 21.4 | 21.4 | |
| + Short-term Loans | 84.2 | 0.0 | 98.5 | 102.2 | 102.2 | |
| + Other Current Financial Assets | 0.0 | 75.9 | 0.0 | — | — | |
| Current Financial Assets | 111.6 | 94.4 | 130.0 | 144.9 | 144.9 | |
| Total Current Assets | 179.2 | 166.2 | 199.4 | 217.3 | 217.3 | |
| Total Assets | 213.0 | 198.0 | 235.9 | 261.0 | 261.0 | |
| Equity | ||||||
| + Equity Share Capital | 21.3 | 21.3 | 24.1 | 25.1 | 25.1 | |
| + Other Equity / Reserves | 109.4 | 108.3 | 149.2 | 161.6 | 161.6 | |
| Equity — Owners of Parent | 130.7 | 129.6 | 173.3 | 186.7 | 186.7 | |
| Total Equity | 130.7 | 129.6 | 173.3 | 186.7 | 186.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.7 | 0.0 | 1.4 | 10.5 | 10.5 | |
| + Other Non-current Financial Liab | 0.9 | 0.7 | — | — | — | |
| Non-current Financial Liabilities | 1.6 | 0.7 | 1.4 | 10.5 | 10.5 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.6 | 0.5 | 0.5 | |
| + Deferred Tax Liabilities | 0.3 | 0.2 | 0.1 | — | — | |
| Non-current Liabilities | 1.9 | 0.9 | 2.2 | 11.1 | 11.1 | |
| + Borrowings — Current | 5.2 | 10.3 | 8.1 | 4.5 | 4.5 | |
| + Trade Payables | 62.5 | 50.4 | 31.3 | 37.5 | 37.5 | |
| + Other Current Financial Liab | 12.7 | 6.8 | 0.0 | — | — | |
| Current Financial Liabilities | 80.4 | 67.5 | 39.4 | 42.0 | 42.0 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 21.2 | 21.2 | |
| + Other Current Liabilities | 0.0 | 0.0 | 21.0 | — | — | |
| Current Liabilities | 80.4 | 67.5 | 60.4 | 63.2 | 63.2 | |
| Total Liabilities | 82.3 | 68.4 | 62.6 | 74.3 | 74.3 | |
| Total Equity & Liabilities | 213.0 | 198.0 | 235.9 | 261.0 | 261.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 31.3 | 37.5 | 37.5 | |