In ₹ Crore except Per Share Latest Annual | TARMAT FY26 | BRNL FY26 | SADBHAV FY26 | NIRAJ FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.04× | — | ◆ 5.28× | 7.86× | 6.57× +266% | |
| P/B | 0.81× | ◆ 0.26× | — | 0.62× | 0.44× +82% | |
| EV/EBITDA | 21.05× | ◆ -18.42× | 6.25× | 10.85× | 6.25× +237% | |
| Market Cap | ₹151 Cr | ₹141 Cr | ₹139 Cr | ₹166 Cr | ₹141 Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | -6.52% | -22.09% | -18.20% | ◆ -3.66% | -18.20% +64% | |
| Revenue CAGR 5Y | ◆ -9.73% | — | -15.39% | — | -15.39% +37% | |
| Net Income CAGR 3Y | -5.58% | — | — | ◆ 69.69% | 69.69% -108% | |
| Revenue YoY (latest Q) | ◆ 43.61% | 2.48% | -8.08% | 10.57% | 2.48% +1658% | |
| Net Income YoY (latest Q) | 121.00% | -753.68% | 47.82% | ◆ 257.10% | 47.82% +153% | |
| Profitability | ||||||
| EBITDA Margin | 5.86% | -15.80% | ◆ 54.63% | 3.58% | 3.58% +64% | |
| Net Income Margin | 5.32% | -38.53% | ◆ 9.63% | 3.90% | 3.90% +36% | |
| Return on Common Equity | 3.34% | -5.55% | -288.17% | ◆ 7.95% | -5.55% +160% | |
| Return on Capital Employed | 2.84% | -9.62% | ◆ 20.00% | 6.24% | 6.24% -54% | |
| Return on Assets | 2.39% | -4.14% | 1.60% | ◆ 4.52% | 1.60% +49% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | 0.81× | ◆ -357.46× | 0.29× | 0.29× -72% | |
| Interest Coverage | 5.01× | -3862.30× | 0.95× | ◆ 5.62× | 0.95× +427% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹117 Cr | ₹154 Cr | ₹973 Cr | ₹542 Cr | ₹542 Cr -78% | |
| Net Income | ₹6.2 Cr | −₹59.5 Cr | ₹93.6 Cr | ₹21.1 Cr | ₹21.1 Cr -70% | |
| Total Assets | ₹261 Cr | ₹1,436 Cr | ₹5,860 Cr | ₹467 Cr | ₹1,436 Cr -82% | |
| EPS | ₹2.51 | ₹-7.08 | ₹1.53 | ₹3.54 | ₹1.53 +64% | |
| Book Value per Share | ₹74.49 | ₹63.66 | ₹-0.53 | ₹44.55 | ₹44.55 +67% | |