Comp Set TARMAT BRNL× SADBHAV× NIRAJ× + USK + BCPL + SEMAC + RPPINFRA + GLOBECIVIL + MBLINFRA + ZODIAC + MARKOLINES + VPRPL
In ₹ Crore except Per Share
Latest Annual
TARMAT
FY26
BRNL
FY26
SADBHAV
FY26
NIRAJ
FY26
Peer
Average
Valuation — at last close P/E 21.95× — ◆ 4.45×6.93× 5.69× +286% P/B 0.74× ◆ 0.28×— 0.55× 0.42× +77% EV/EBITDA 19.14× ◆ -13.53×6.32× 9.83× 0.87× +2090% Market Cap ₹138 Cr ₹114 Cr ₹117 Cr ₹146 Cr ₹126 Cr +10% Growth Revenue CAGR 3Y -6.52% -22.09% -18.20% ◆ -3.66%-14.65% +55% Revenue CAGR 5Y ◆ -9.73%— -15.39% — -15.39% +37% Net Income CAGR 3Y -5.58% — — ◆ 69.69%69.69% -108% Revenue YoY (latest Q) ◆ 43.61%2.48% -8.08% 10.57% 1.66% +2532% Net Income YoY (latest Q) 121.00% -753.68% 47.82% ◆ 257.10%-149.59% +181% Profitability EBITDA Margin 5.86% -15.80% ◆ 54.63%3.58% 14.14% -59% Net Income Margin 5.32% -38.53% ◆ 9.63%3.90% -8.33% +164% Return on Common Equity 3.47% -8.08% -14.95% ◆ 8.33%-4.90% +171% Return on Capital Employed 3.01% -10.34% ◆ 20.60%6.56% 5.61% -46% Return on Assets 2.51% -4.14% 1.49% ◆ 4.97%0.77% +225% Credit & Quality Total Debt/Equity 0.08× 0.81× ◆ -357.46×0.29× -118.79× +100% Interest Coverage 5.01× -3862.30× 0.95× ◆ 5.62×-1285.24× +100% Scale — latest FY Revenue / Total Income ₹117 Cr ₹154 Cr ₹973 Cr ₹542 Cr ₹556 Cr -79% Net Income ₹6.2 Cr −₹59.5 Cr ₹93.6 Cr ₹21.1 Cr ₹18.4 Cr -66% Total Assets ₹261 Cr ₹1,436 Cr ₹5,860 Cr ₹467 Cr ₹2,588 Cr -90% EPS ₹2.51 ₹-7.08 ₹1.53 ₹3.54 ₹-0.67 +475% Book Value per Share ₹74.49 ₹47.96 ₹-6.46 ₹44.55 ₹28.68 +160%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
