TAKE DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	2.11×	2.46×	50.77×	1.01×	2.22×
	−3.49×	−2.30×	−0.10×	5.55×	1.26×
	−2.1%	−3.5%	—	−32.5%	−19.0%
	1.49×	1.49×	0.00×	0.42×	0.84×
	1.17×	1.17×	1.78×	−9.93×	2.07×
	26.4%	34.9%	—	760.4%	−92.1%
	42.1%	42.1%	643.0%	−239.9%	−92.3%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TAKE₹11.06

TAKE Limited

· Pharma & Health

₹ CrorePeersVIMTALABS SUVENMcap ₹164 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	2.22	1.01	50.77	2.46	2.11
Interest Burden (Pretax/EBIT) ×	1.26	5.55	-0.10	-2.30	-3.49
EBIT Margin %	-18.97	-32.54	—	-3.55	-2.05
Asset Turnover ×	0.84	0.42	0.00	1.49	1.49
Financial Leverage (Assets/Equity) ×	2.07	-9.93	1.78	1.17	1.17
ROE (5-step product, year-end total equity) %	-92.11	760.37	—	34.88	26.41
ROE (owners' profit / average owners' equity) %	-92.32	-239.89	642.99	42.11	42.11

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.