In ₹ Crore except Per Share Latest Annual | TAKE FY26 | VIMTALABS FY24 | SUVEN FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | ◆ 22.68× | 34.49× | — | 34.49× -34% | |
| P/B | 7.99× | ◆ 4.43× | 16.05× | 10.24× -22% | |
| EV/EBITDA | ◆ -129.54× | 16.38× | -33.34× | -8.48× -1427% | |
| Market Cap | ₹248 Cr | ₹1,416 Cr | ₹9,494 Cr | ₹5,455 Cr -95% | |
| Growth | |||||
| Revenue CAGR 3Y | -34.07% | ◆ 14.74% | -19.30% | -2.28% -1394% | |
| Revenue CAGR 5Y | -41.25% | ◆ 8.40% | -12.00% | -1.80% -2192% | |
| Net Income CAGR 3Y | — | 24.20% | — | 24.20% | |
| Revenue YoY (latest Q) | ◆ 73981.22% | 10.09% | 91.02% | 50.55% +146238% | |
| Net Income YoY (latest Q) | ◆ 216.76% | 112.16% | -147.71% | -17.78% +1319% | |
| Profitability | |||||
| EBITDA Margin | -3.53% | ◆ 27.27% | -3998.80% | -1985.77% +100% | |
| Net Income Margin | ◆ 20.02% | 12.89% | -3884.13% | -1935.62% +101% | |
| Return on Common Equity | ◆ 35.00% | 12.83% | -46.73% | -16.95% +306% | |
| Return on Capital Employed | -6.20% | ◆ 15.20% | -48.90% | -16.85% +63% | |
| Return on Assets | ◆ 29.94% | 10.25% | -44.27% | -17.01% +276% | |
| Credit & Quality | |||||
| Total Debt/Equity | ◆ 0.00× | 0.06× | 0.00× | 0.03× -100% | |
| Interest Coverage | -5.51× | ◆ 24.79× | -1838.51× | -906.86× +99% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹54.2 Cr | ₹318 Cr | ₹7.1 Cr | ₹163 Cr -67% | |
| Net Income | ₹10.8 Cr | ₹41 Cr | −₹276 Cr | −₹118 Cr +109% | |
| Total Assets | ₹36.2 Cr | ₹400 Cr | ₹624 Cr | ₹512 Cr -93% | |
| EPS | ₹0.74 | ₹18.51 | ₹-12.13 | ₹3.19 -77% | |
| Book Value per Share | ₹2.1 | ₹144.2 | ₹22.43 | ₹83.32 -97% | |