| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 84.6 | 54.2 | 0.0 | 65.6 | 189 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.0 | 6.7 | 10.2 | 1.6 | 8.4 | ||
| 92.5 | 60.9 | 10.2 | 67.2 | 198 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 24.4 | 83.0 | ||
| 84.5 | 54.2 | 0.0 | 0.0 | 0.0 | ||
| 0.4 | 0.4 | 1.1 | 15.0 | 47.9 | ||
| 0.2 | 0.3 | 2.0 | 5.4 | 7.5 | ||
| 0.0 | 0.0 | 0.0 | 7.9 | 16.8 | ||
| 1.5 | 1.5 | 6.4 | 39.7 | 77.2 | ||
| 86.5 | 56.5 | 9.5 | 92.4 | 232 | ||
| −1.7 | −1.9 | −7.5 | −13.5 | −19.0 | ||
| −1.7 | −1.9 | −7.5 | −21.3 | −35.9 | ||
Profit | ||||||
| 6.1 | 4.4 | 0.7 | −25.2 | −34.9 | ||
| 0.0 | 0.0 | 0.0 | −93.2 | −10.4 | ||
| 6.1 | 4.4 | 0.7 | −118 | −45.3 | ||
| 0.2 | 0.0 | 0.0 | 0.7 | 3.2 | ||
| 0.0 | 0.2 | 0.0 | 0.5 | −1.5 | ||
| 0.2 | 0.2 | 0.0 | 1.2 | 1.7 | ||
| 12.8 | 10.8 | 37.5 | −120 | −100 | ||
| 5.9 | 4.3 | 0.7 | −120 | −47.0 | ||
| 6.9 | 6.6 | 36.7 | 0.0 | −53.4 | ||
| 0.1 | 0.0 | −0.0 | −0.0 | 3.1 | ||
| 12.9 | 10.9 | 37.4 | −120 | −97.2 | ||
| — | — | 37.5 | −120 | −100 | ||
| — | — | 0.0 | 0.0 | −0.1 | ||
Per share | ||||||
| ₹0.86 | ₹0.74 | ₹2.56 | −₹8.18 | −₹6.86 | ||
| ₹0.86 | ₹0.74 | ₹2.56 | −₹8.18 | −₹6.86 | ||
Continuing & discontinued operations | ||||||
| 6.9 | 6.6 | 36.7 | 0.0 | −53.4 | ||
| 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | 0.0 | −0.0 | — | — | ||
| — | — | 0.1 | −0.0 | 4.1 | ||
| — | — | — | −0.0 | 1.4 | ||
| — | — | −0.1 | 0.0 | 0.5 | ||
| — | −0.0 | 0.0 | — | — | ||
| — | — | 37.4 | −0.0 | −97.1 | ||
| — | — | 0.0 | −120 | −0.1 | ||
Per share — as-filed variants | ||||||
| ₹0.39 | ₹0.29 | ₹0.05 | −₹8.18 | −₹3.21 | ||
| ₹0.39 | ₹0.29 | ₹0.05 | −₹8.18 | −₹3.21 | ||
| ₹0.47 | ₹0.45 | ₹2.51 | ₹0.00 | −₹3.65 | ||
| ₹0.47 | ₹0.45 | ₹2.51 | ₹0.00 | −₹3.65 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 0.1 | −0.0 | — | 41.2 | 106 | ||
| 0.1% | −0.0% | — | 62.7% | 56.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 6.1 | 4.4 | 0.7 | −25.2 | −34.9 | ||
| 0.0 | 0.0 | 0.0 | −93.2 | −10.4 | ||
| 12.8 | 10.8 | 37.5 | −26.4 | −90.0 | ||
| ₹0.86 | ₹0.74 | ₹2.56 | −₹1.81 | −₹6.15 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 189.1 | 65.6 | 0.0 | 54.2 | 84.6 | |
| Other Income | 8.4 | 1.6 | 10.2 | 6.7 | 8.0 | |
| Total Income | 197.5 | 67.2 | 10.2 | 60.9 | 92.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 83.0 | 24.4 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 54.2 | 84.5 | |
| + Employee Benefit Expense | 47.9 | 15.0 | 1.1 | 0.4 | 0.4 | |
| + Finance Costs | 7.5 | 5.4 | 2.0 | 0.3 | 0.2 | |
| + Depreciation & Amortisation | 16.8 | 7.9 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 77.2 | 39.7 | 6.4 | 1.5 | 1.5 | |
| Total Expenses | 232.4 | 92.4 | 9.5 | 56.5 | 86.5 | |
| EBITDA | -19.0 | -13.5 | -7.5 | -1.9 | -1.7 | |
| EBIT | -35.9 | -21.3 | -7.5 | -1.9 | -1.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -34.9 | -25.2 | 0.7 | 4.4 | 6.1 | |
| + Exceptional Items | -10.4 | -93.2 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -45.3 | -118.4 | 0.7 | 4.4 | 6.1 | |
| + Current Tax | 3.2 | 0.7 | 0.0 | 0.0 | 0.2 | |
| + Deferred Tax | -1.5 | 0.5 | 0.0 | 0.2 | 0.0 | |
| Tax Expense | 1.7 | 1.2 | 0.0 | 0.2 | 0.2 | |
| Net Income | -100.4 | -119.6 | 37.5 | 10.8 | 12.8 | |
| + Net Income — Continuing Ops | -47.0 | -119.6 | 0.7 | 4.3 | 5.9 | |
| + Net Income — Discontinued Ops | -53.4 | 0.0 | 36.7 | 6.6 | 6.9 | |
| + Other Comprehensive Income | 3.1 | -0.0 | -0.0 | 0.0 | 0.1 | |
| Total Comprehensive Income | -97.2 | -119.6 | 37.4 | 10.9 | 12.9 | |
| Net Income to Common | -100.3 | -119.6 | 37.5 | — | — | |
| Minority Interest | -0.1 | 0.0 | 0.0 | — | — | |
| Per Share | ||||||
| Basic EPS | -6.86 | -8.18 | 2.56 | 0.74 | 0.86 | |
| Diluted EPS | -6.86 | -8.18 | 2.56 | 0.74 | 0.86 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -53.4 | 0.0 | 36.7 | 6.6 | 6.9 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | 4.1 | -0.0 | 0.1 | — | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.4 | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 0.5 | 0.0 | -0.1 | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -0.0 | — | |
| Comprehensive Income — Owners of Parent | -97.1 | -0.0 | 37.4 | — | — | |
| Comprehensive Income — Non-controlling Interests | -0.1 | -119.6 | 0.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.21 | -8.18 | 0.05 | 0.29 | 0.39 | |
| Diluted EPS — Continuing Operations | -3.21 | -8.18 | 0.05 | 0.29 | 0.39 | |
| Basic EPS — Discontinued Operations | -3.65 | 0.00 | 2.51 | 0.45 | 0.47 | |
| Diluted EPS — Discontinued Operations | -3.65 | 0.00 | 2.51 | 0.45 | 0.47 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 106.1 | 41.2 | — | -0.0 | 0.1 | |
| Gross Margin % | 56.10 | 62.75 | — | -0.03 | 0.11 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -34.9 | -25.2 | 0.7 | 4.4 | 6.1 | |
| − Exceptional Items (reconciliation) | -10.4 | -93.2 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -90.0 | -26.4 | 37.5 | 10.8 | 12.8 | |
| EPS Adj | -6.15 | -1.81 | 2.56 | 0.74 | 0.86 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 14.6 | 14.6 | 14.6 | 14.8 | 14.8 | |