In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 65.6 | 0.0 | 54.2 | 84.6 | |
| Other Income | 1.6 | 10.2 | 6.7 | 8.0 | |
| Total Income | 67.2 | 10.2 | 60.9 | 92.5 | |
| Expenses | |||||
| + Cost of Materials Consumed | 24.4 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 54.2 | 84.5 | |
| + Employee Benefit Expense | 15.0 | 1.1 | 0.4 | 0.4 | |
| + Finance Costs | 5.4 | 2.0 | 0.3 | 0.2 | |
| + Depreciation & Amortisation | 7.9 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 39.7 | 6.4 | 1.5 | 1.5 | |
| Total Expenses | 92.4 | 9.5 | 56.5 | 86.5 | |
| EBITDA | -13.5 | -7.5 | -1.9 | -1.7 | |
| EBIT | -21.3 | -7.5 | -1.9 | -1.7 | |
| Profit | |||||
| PBT before Exceptional Items | -25.2 | 0.7 | 4.4 | 6.1 | |
| + Exceptional Items | -93.2 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -118.4 | 0.7 | 4.4 | 6.1 | |
| + Current Tax | 0.7 | 0.0 | 0.0 | 0.2 | |
| + Deferred Tax | 0.5 | 0.0 | 0.2 | 0.0 | |
| Tax Expense | 1.2 | 0.0 | 0.2 | 0.2 | |
| Net Income | -119.6 | 37.5 | 10.8 | 12.8 | |
| + Net Income — Continuing Ops | -119.6 | 0.7 | 4.3 | 5.9 | |
| + Net Income — Discontinued Ops | 0.0 | 36.7 | 6.6 | 6.9 | |
| + Other Comprehensive Income | -0.0 | -0.0 | 0.0 | 0.1 | |
| Total Comprehensive Income | -119.6 | 37.4 | 10.9 | 12.9 | |
| Net Income to Common | -119.6 | 37.5 | — | — | |
| Per Share | |||||
| Basic EPS | -8.18 | 2.56 | 0.74 | 0.86 | |
| Diluted EPS | -8.18 | 2.56 | 0.74 | 0.86 | |
| Continuing & Discontinued Operations | |||||
| + Discontinued Operations — before Tax | 0.0 | 36.7 | 6.6 | 6.9 | |
| + Tax — Discontinued Operations | 0.0 | -0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | -0.0 | 0.1 | — | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 0.0 | -0.1 | — | — | |
| + Tax on Items to be Reclassified | — | 0.0 | -0.0 | — | |
| Comprehensive Income — Owners of Parent | -0.0 | -0.1 | — | — | |
| Comprehensive Income — Non-controlling Interests | -119.6 | 0.0 | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -8.18 | 0.05 | 0.29 | 0.39 | |
| Diluted EPS — Continuing Operations | -8.18 | 0.05 | 0.29 | 0.39 | |
| Basic EPS — Discontinued Operations | 0.00 | 2.51 | 0.45 | 0.47 | |
| Diluted EPS — Discontinued Operations | 0.00 | 2.51 | 0.45 | 0.47 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 41.2 | 0.0 | -0.0 | 0.1 | |
| Gross Margin % | 62.75 | — | -0.03 | 0.11 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -25.2 | 0.7 | 4.4 | 6.1 | |
| − Exceptional Items (reconciliation) | -93.2 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -26.4 | 37.5 | 10.8 | 12.8 | |
| EPS Adj | -1.81 | 2.56 | 0.74 | 0.86 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 14.6 | 14.6 | 14.8 | 14.8 | |