| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,894 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 32.4 | 32.4 | 23.1 | 73.2 | 38.2 | ||
| 395 | 395 | — | — | — | ||
| 68.8 | 68.8 | 0.0 | 64.2 | 96.9 | ||
| 2,325 | — | — | — | — | ||
| 36.3 | 36.3 | −23.1 | −9.1 | 58.7 | ||
| ₹370.81 | — | — | — | — | ||
| 1,488 | 1,488 | 655 | 612 | 558 | ||
| 4.6% | 4.6% | 0.0% | 10.5% | 17.4% | ||
| 0.03× | — | — | — | — | ||
| 4.10× | — | — | — | — | ||
| 13.43× | — | — | — | — | ||
| 14.92× | — | — | — | — | ||
| 13.44× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 567 | 508 | 450 | 408 | 384 | ||
| 173 | 155 | 139 | 129 | 119 | ||
| 156 | 140 | 126 | 115 | 104 | ||
| — | 173 | 116 | 124 | 99.9 | ||
| 173 | 173 | 116 | 124 | 81.9 | ||
| — | 173 | 115 | 121 | 78.3 | ||
| — | 0.0 | 0.0 | 0.0 | 18.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,893.5 | |
| - Cash, Equiv & ST Investments | 38.2 | 73.2 | 23.1 | 32.4 | 32.4 | |
| + Minority Interest | — | — | — | 395.1 | 395.1 | |
| + Total Debt | 96.9 | 64.2 | 0.0 | 68.8 | 68.8 | |
| Enterprise Value | — | — | — | — | 2,325.0 | |
| Net Debt (memo) | 58.7 | -9.1 | -23.1 | 36.3 | 36.3 | |
| EV per Share | — | — | — | — | 370.81 | |
| Total Capital | 558.2 | 611.9 | 655.0 | 1,488.2 | 1,488.2 | |
| Total Debt/Total Capital | 17.35 | 10.49 | 0.00 | 4.62 | 4.62 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 4.10 | |
| EV/EBITDA | — | — | — | — | 13.43 | |
| EV/EBIT | — | — | — | — | 14.92 | |
| EV/Free Cash Flow | — | — | — | — | 13.44 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 383.6 | 408.0 | 449.7 | 508.5 | 567.1 | |
| EBITDA | 119.0 | 129.0 | 139.0 | 155.0 | 173.2 | |
| EBIT | 104.4 | 115.1 | 125.8 | 140.2 | 155.9 | |
| Operating Cash Flow | 99.9 | 123.8 | 116.2 | 172.9 | — | |
| Free Cash Flow | 81.9 | 123.8 | 116.2 | 172.9 | 172.9 | |
| FCFF (free cash flow to the firm) | 78.3 | 121.4 | 115.1 | 172.6 | — | |
| Capital Expenditure | 18.0 | 0.0 | 0.0 | 0.0 | — | |