| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 472 | 405 | 414 | 426 | ||
| 317 | 116 | 78.7 | 43.1 | ||
| 0.0 | 138 | 116 | 97.4 | ||
| 676 | 0.0 | 0.0 | 0.0 | ||
| 37.6 | 27.1 | 27.9 | 28.6 | ||
| 3.4 | 0.2 | 0.2 | 0.3 | ||
| 38.4 | 4.3 | 3.7 | 3.6 | ||
| 38.4 | 4.3 | 3.7 | 3.6 | ||
| — | 0.0 | 0.0 | 1.1 | ||
| — | 38.3 | 26.9 | 33.1 | ||
| 1,544 | 729 | 667 | 633 | ||
Current assets | |||||
| 13.3 | 8.2 | 7.2 | 7.9 | ||
| 51.1 | 17.8 | 19.1 | 23.1 | ||
| 32.4 | 23.1 | 73.2 | 38.2 | ||
| 116 | 47.1 | 0.0 | 0.0 | ||
| 22.4 | 46.5 | 12.5 | 15.2 | ||
| 222 | 135 | 105 | 76.5 | ||
| — | 8.1 | 38.5 | 40.1 | ||
| 236 | 151 | 150 | 124 | ||
| 1,780 | 880 | 818 | 758 | ||
Equity | |||||
| 12.5 | 12.5 | 12.5 | 12.5 | ||
| 1,012 | 642 | 535 | 449 | ||
| 1,024 | 655 | 548 | 461 | ||
| 395 | — | — | — | ||
| 1,419 | 655 | 548 | 461 | ||
Liabilities | |||||
| 48.8 | 0.0 | 28.8 | 67.7 | ||
| 65.0 | 4.4 | 1.9 | 1.9 | ||
| 114 | 4.4 | 30.7 | 69.6 | ||
| 7.1 | 0.0 | 0.0 | 0.0 | ||
| 52.9 | 60.0 | 58.7 | 58.7 | ||
| — | 45.3 | 47.3 | 48.2 | ||
| 174 | 110 | 137 | 177 | ||
| 20.0 | 0.0 | 35.4 | 29.1 | ||
| 89.7 | 91.2 | 73.7 | 72.9 | ||
| 35.6 | 6.5 | 9.1 | 8.0 | ||
| 145 | 97.7 | 118 | 110 | ||
| 1.9 | 1.5 | 3.0 | 0.0 | ||
| 20.0 | 3.8 | — | — | ||
| 19.6 | 12.1 | 12.1 | 9.7 | ||
| 187 | 115 | 133 | 120 | ||
| 360 | 225 | 270 | 296 | ||
| 1,780 | 880 | 818 | 758 | ||
Trade payables — MSME split | |||||
| 21.6 | 2.1 | — | — | ||
| 68.1 | 89.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 425.8 | 414.1 | 405.3 | 472.4 | |
| + Capital Work-in-Progress | 43.1 | 78.7 | 115.8 | 316.8 | |
| + Investment Property | 97.4 | 115.7 | 138.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 675.6 | |
| + Other Intangibles | 28.6 | 27.9 | 27.1 | 37.6 | |
| + Intangibles under Development | 0.3 | 0.2 | 0.2 | 3.4 | |
| + Other Non-current Financial Assets | 3.6 | 3.7 | 4.3 | 38.4 | |
| Non-current Financial Assets | 3.6 | 3.7 | 4.3 | 38.4 | |
| + Deferred Tax Assets | 1.1 | 0.0 | 0.0 | — | |
| + Other Non-current Assets | 33.1 | 26.9 | 38.3 | — | |
| Total Non-current Assets | 633.1 | 667.1 | 728.9 | 1,544.2 | |
| Current Assets | |||||
| + Inventories | 7.9 | 7.2 | 8.2 | 13.3 | |
| + Trade Receivables | 23.1 | 19.1 | 17.8 | 51.1 | |
| + Cash & Cash Equivalents | 38.2 | 73.2 | 23.1 | 32.4 | |
| + Other Bank Balances | 0.0 | 0.0 | 47.1 | 116.3 | |
| + Other Current Financial Assets | 15.2 | 12.5 | 46.5 | 22.4 | |
| Current Financial Assets | 76.5 | 104.8 | 134.5 | 222.3 | |
| + Other Current Assets | 40.1 | 38.5 | 8.1 | — | |
| Total Current Assets | 124.5 | 150.5 | 150.8 | 235.6 | |
| Total Assets | 757.6 | 817.6 | 879.7 | 1,779.8 | |
| Equity | |||||
| + Equity Share Capital | 12.5 | 12.5 | 12.5 | 12.5 | |
| + Other Equity / Reserves | 448.8 | 535.2 | 642.4 | 1,011.7 | |
| Equity — Owners of Parent | 461.3 | 547.8 | 655.0 | 1,024.3 | |
| + Minority Interest | — | — | — | 395.1 | |
| Total Equity | 461.3 | 547.8 | 655.0 | 1,419.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 67.7 | 28.8 | 0.0 | 48.8 | |
| + Other Non-current Financial Liab | 1.9 | 1.9 | 4.4 | 65.0 | |
| Non-current Financial Liabilities | 69.6 | 30.7 | 4.4 | 113.7 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 7.1 | |
| + Deferred Tax Liabilities | 58.7 | 58.7 | 60.0 | 52.9 | |
| + Other Non-current Liabilities | 48.2 | 47.3 | 45.3 | — | |
| Non-current Liabilities | 176.6 | 136.7 | 109.7 | 173.7 | |
| + Borrowings — Current | 29.1 | 35.4 | 0.0 | 20.0 | |
| + Trade Payables | 72.9 | 73.7 | 91.2 | 89.7 | |
| + Other Current Financial Liab | 8.0 | 9.1 | 6.5 | 35.6 | |
| Current Financial Liabilities | 110.0 | 118.1 | 97.7 | 145.3 | |
| + Provisions — Current | 0.0 | 3.0 | 1.5 | 1.9 | |
| + Current Tax Liabilities | — | — | 3.8 | 20.0 | |
| + Other Current Liabilities | 9.7 | 12.1 | 12.1 | 19.6 | |
| Current Liabilities | 119.7 | 133.1 | 115.1 | 186.7 | |
| Total Liabilities | 296.2 | 269.8 | 224.7 | 360.5 | |
| Total Equity & Liabilities | 757.6 | 817.6 | 879.7 | 1,779.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 2.1 | 21.6 | |
| + Dues to Other Creditors — Current | — | — | 89.1 | 68.1 | |