| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 508 | 450 | 408 | 384 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.6 | 11.6 | 2.9 | 28.8 | ||
| 517 | 461 | 411 | 412 | ||
Expenses | |||||
| 43.9 | 38.2 | 36.4 | 37.8 | ||
| 103 | 84.5 | 76.7 | 69.0 | ||
| 4.9 | 8.9 | 12.9 | 15.4 | ||
| 14.7 | 13.2 | 14.0 | 14.6 | ||
| 207 | 188 | 166 | 158 | ||
| 373 | 333 | 306 | 295 | ||
| 155 | 139 | 129 | 119 | ||
| 140 | 126 | 115 | 104 | ||
Profit | |||||
| 144 | 129 | 105 | 118 | ||
| 283 | 0.0 | 0.0 | 0.0 | ||
| 427 | 129 | 105 | 118 | ||
| 40.4 | 34.6 | 30.7 | 33.2 | ||
| −2.2 | −0.9 | −0.1 | 4.7 | ||
| 38.1 | 33.7 | 30.7 | 37.9 | ||
| 21.9 | 22.3 | 18.3 | 13.5 | ||
| 410 | 117 | 92.7 | 93.3 | ||
| 388 | 94.9 | 74.4 | 79.8 | ||
| −0.8 | −0.6 | −0.0 | −0.3 | ||
| 410 | 117 | 92.7 | 93.0 | ||
Per share | |||||
| ₹65.31 | ₹18.60 | ₹14.78 | ₹14.83 | ||
| ₹65.31 | ₹18.60 | ₹14.78 | ₹14.83 | ||
Revenue detail — as filed | |||||
| 0.0 | −31.9 | −26.0 | −18.1 | ||
Other comprehensive income — detail | |||||
| −0.8 | −0.6 | — | — | ||
| 0.8 | 0.6 | — | — | ||
| — | — | 0.0 | 0.3 | ||
Per share — as-filed variants | |||||
| ₹65.31 | ₹18.60 | ₹14.78 | ₹14.83 | ||
| ₹65.31 | ₹18.60 | ₹14.78 | ₹14.83 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 465 | 412 | 372 | 346 | ||
| 91.4% | 91.5% | 91.1% | 90.1% | ||
Adjusted (ex-exceptional items) — derived | |||||
| 144 | 129 | 105 | 118 | ||
| 283 | 0.0 | 0.0 | 0.0 | ||
| 153 | 117 | 92.7 | 93.3 | ||
| ₹24.34 | ₹18.60 | ₹14.78 | ₹14.83 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 383.6 | 408.0 | 449.7 | 508.5 | |
| Other Income | 28.8 | 2.9 | 11.6 | 8.6 | |
| Total Income | 412.4 | 410.9 | 461.3 | 517.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 37.8 | 36.4 | 38.2 | 43.9 | |
| + Employee Benefit Expense | 69.0 | 76.7 | 84.5 | 102.7 | |
| + Finance Costs | 15.4 | 12.9 | 8.9 | 4.9 | |
| + Depreciation & Amortisation | 14.6 | 14.0 | 13.2 | 14.7 | |
| + Other Expenses | 157.8 | 165.8 | 188.0 | 207.0 | |
| Total Expenses | 294.7 | 305.8 | 332.7 | 373.1 | |
| EBITDA | 119.0 | 129.0 | 139.0 | 155.0 | |
| EBIT | 104.4 | 115.1 | 125.8 | 140.2 | |
| Profit | |||||
| PBT before Exceptional Items | 117.7 | 105.1 | 128.6 | 143.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 282.6 | |
| Pretax Income | 117.7 | 105.1 | 128.6 | 426.5 | |
| + Current Tax | 33.2 | 30.7 | 34.6 | 40.4 | |
| + Deferred Tax | 4.7 | -0.1 | -0.9 | -2.2 | |
| Tax Expense | 37.9 | 30.7 | 33.7 | 38.1 | |
| + Share of Associates & JVs | 13.5 | 18.3 | 22.3 | 21.9 | |
| Net Income | 93.3 | 92.7 | 117.2 | 410.3 | |
| + Net Income — Continuing Ops | 79.8 | 74.4 | 94.9 | 388.4 | |
| + Other Comprehensive Income | -0.3 | -0.0 | -0.6 | -0.8 | |
| Total Comprehensive Income | 93.0 | 92.7 | 116.6 | 409.5 | |
| Per Share | |||||
| Basic EPS | 14.83 | 14.78 | 18.60 | 65.31 | |
| Diluted EPS | 14.83 | 14.78 | 18.60 | 65.31 | |
| Revenue Detail — as filed | |||||
| + Share of P&L — Partnership Firms / LLPs | -18.1 | -26.0 | -31.9 | 0.0 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | -0.6 | -0.8 | |
| + Tax on Items to be Reclassified | — | — | 0.6 | 0.8 | |
| + Tax on Items to be Reclassified — alt tag | 0.3 | 0.0 | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 14.83 | 14.78 | 18.60 | 65.31 | |
| Diluted EPS — Continuing Operations | 14.83 | 14.78 | 18.60 | 65.31 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 345.8 | 371.6 | 411.5 | 464.6 | |
| Gross Margin % | 90.14 | 91.09 | 91.51 | 91.37 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 117.7 | 105.1 | 128.6 | 143.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 282.6 | |
| Net Income Adj (tax-effected) | 93.3 | 92.7 | 117.2 | 152.9 | |
| EPS Adj | 14.83 | 14.78 | 18.60 | 24.34 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.00 | 0.07 | |
| Filed Dscr | 2.00 | 3.00 | 0.00 | 16.49 | |
| Filed Iscr | — | — | 17.02 | 33.28 | |
| Paid Up Equity Capital | 12.5 | 12.5 | 12.5 | 12.5 | |