| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 50,494 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 736 | 848 | 944 | 258 | 367 | ||
| 264 | 264 | 283 | 110 | 1,905 | ||
| 50,022 | — | — | — | — | ||
| −472 | −584 | −661 | −148 | 1,538 | ||
| ₹36.45 | — | — | — | — | ||
| 10,541 | 9,728 | 6,389 | 4,030 | 3,004 | ||
| 2.5% | 2.7% | 4.4% | 2.7% | 63.4% | ||
| 0.01× | — | — | — | — | ||
| 2.71× | — | — | — | — | ||
| 16.58× | — | — | — | — | ||
| 19.04× | — | — | — | — | ||
| 80.02× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,434 | 16,732 | 10,890 | 6,529 | 5,971 | ||
| 3,018 | 3,022 | 1,857 | 1,029 | 832 | ||
| 2,628 | 2,704 | 1,598 | 839 | 572 | ||
| — | 1,202 | 1,092 | 33.2 | 467 | ||
| 625 | 625 | 721 | −194 | 366 | ||
| — | 625 | 721 | −194 | 365 | ||
| — | 577 | 371 | 227 | 101 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 50,494.1 | |
| - Cash, Equiv & ST Investments | 367.3 | 257.9 | 944.0 | 847.7 | 736.2 | |
| + Total Debt | 1,904.9 | 110.0 | 283.3 | 264.0 | 264.0 | |
| Enterprise Value | — | — | — | — | 50,022.0 | |
| Net Debt (memo) | 1,537.6 | -148.0 | -660.7 | -583.7 | -472.1 | |
| EV per Share | — | — | — | — | 36.45 | |
| Total Capital | 3,004.0 | 4,030.3 | 6,389.1 | 9,727.5 | 10,541.0 | |
| Total Debt/Total Capital | 63.41 | 2.73 | 4.43 | 2.71 | 2.50 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.71 | |
| EV/EBITDA | — | — | — | — | 16.58 | |
| EV/EBIT | — | — | — | — | 19.04 | |
| EV/Free Cash Flow | — | — | — | — | 80.02 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,970.5 | 6,529.1 | 10,889.7 | 16,731.8 | 18,434.1 | |
| EBITDA | 831.9 | 1,028.9 | 1,857.2 | 3,022.4 | 3,017.5 | |
| EBIT | 572.2 | 839.3 | 1,598.0 | 2,703.9 | 2,627.6 | |
| Operating Cash Flow | 466.7 | 33.2 | 1,092.0 | 1,202.1 | — | |
| Free Cash Flow | 366.0 | -194.2 | 721.4 | 625.1 | 625.1 | |
| FCFF (free cash flow to the firm) | 365.3 | -194.2 | 721.4 | 625.1 | — | |
| Capital Expenditure | 100.7 | 227.4 | 370.6 | 577.0 | — | |