| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,434 | 16,732 | 10,890 | 6,529 | 5,971 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 116 | 110 | 103 | 38.4 | 19.6 | ||
| 18,550 | 16,842 | 10,993 | 6,568 | 5,990 | ||
Expenses | ||||||
| 12,789 | 11,434 | 7,139 | 4,019 | 3,627 | ||
| −491 | −631 | −253 | −36.5 | 156 | ||
| 1,113 | 1,100 | 942 | 703 | 609 | ||
| 506 | 462 | 255 | 164 | 421 | ||
| 390 | 318 | 259 | 190 | 260 | ||
| 2,006 | 1,806 | 1,204 | 815 | 747 | ||
| 16,312 | 14,490 | 9,547 | 5,854 | 5,819 | ||
| 3,018 | 3,022 | 1,857 | 1,029 | 832 | ||
| 2,628 | 2,704 | 1,598 | 839 | 572 | ||
Profit | ||||||
| 2,238 | 2,352 | 1,447 | 713 | 171 | ||
| 70.0 | 70.0 | 0.0 | −53.9 | 2,721 | ||
| 2,308 | 2,422 | 1,447 | 659 | 2,892 | ||
| 11.6 | 7.6 | 14.4 | 2.9 | 4.6 | ||
| 37.1 | −749 | −639 | −3.8 | −0.2 | ||
| 48.7 | −742 | −625 | −0.9 | 4.4 | ||
| 2,259 | 3,163 | 2,072 | 660 | 2,887 | ||
| 2,259 | 3,163 | 2,072 | 660 | 2,887 | ||
| 1.9 | 8.0 | −23.3 | 66.5 | −34.9 | ||
| 2,261 | 3,171 | 2,048 | 727 | 2,852 | ||
| 2,259 | 3,163 | 2,072 | 660 | 2,849 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 38.3 | ||
Per share | ||||||
| ₹1.64 | ₹2.31 | ₹1.52 | ₹0.50 | ₹2.64 | ||
| ₹1.64 | ₹2.31 | ₹1.51 | ₹0.50 | ₹2.64 | ||
Other comprehensive income — detail | ||||||
| 1.9 | 8.0 | −23.3 | — | — | ||
| 2.4 | 1.2 | 6.4 | — | — | ||
| 0.0 | 0.1 | 0.0 | — | — | ||
| −0.5 | 6.9 | −29.8 | — | — | ||
| 2,261 | 3,171 | 2,048 | 727 | 2,814 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 38.3 | ||
Per share — as-filed variants | ||||||
| ₹1.64 | ₹2.31 | ₹1.52 | ₹0.50 | ₹2.64 | ||
| ₹1.64 | ₹2.31 | ₹1.51 | ₹0.50 | ₹2.64 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,137 | 5,929 | 4,003 | 2,547 | 2,188 | ||
| 33.3% | 35.4% | 36.8% | 39.0% | 36.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,238 | 2,352 | 1,447 | 713 | 171 | ||
| 70.0 | 70.0 | 0.0 | −53.9 | 2,721 | ||
| 2,190 | 3,093 | 2,072 | 714 | 171 | ||
| ₹1.59 | ₹2.26 | ₹1.52 | ₹0.54 | ₹0.16 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,970.5 | 6,529.1 | 10,889.7 | 16,731.8 | 18,434.1 | |
| Other Income | 19.6 | 38.4 | 103.4 | 109.9 | 115.7 | |
| Total Income | 5,990.2 | 6,567.5 | 10,993.1 | 16,841.8 | 18,549.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,626.8 | 4,018.7 | 7,139.2 | 11,433.6 | 12,788.6 | |
| + Changes in Inventories | 155.9 | -36.5 | -252.6 | -630.9 | -491.1 | |
| + Employee Benefit Expense | 609.2 | 702.9 | 941.5 | 1,100.5 | 1,112.8 | |
| + Finance Costs | 420.8 | 164.3 | 254.8 | 462.2 | 505.6 | |
| + Depreciation & Amortisation | 259.7 | 189.6 | 259.2 | 318.5 | 389.9 | |
| + Other Expenses | 746.7 | 815.2 | 1,204.4 | 1,806.3 | 2,006.3 | |
| Total Expenses | 5,819.1 | 5,854.1 | 9,546.5 | 14,490.1 | 16,312.2 | |
| EBITDA | 831.9 | 1,028.9 | 1,857.2 | 3,022.4 | 3,017.5 | |
| EBIT | 572.2 | 839.3 | 1,598.0 | 2,703.9 | 2,627.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 171.1 | 713.4 | 1,446.6 | 2,351.7 | 2,237.7 | |
| + Exceptional Items | 2,720.6 | -53.9 | 0.0 | 70.0 | 70.0 | |
| Pretax Income | 2,891.7 | 659.5 | 1,446.6 | 2,421.7 | 2,307.7 | |
| + Current Tax | 4.6 | 2.9 | 14.4 | 7.6 | 11.6 | |
| + Deferred Tax | -0.2 | -3.8 | -639.4 | -749.2 | 37.1 | |
| Tax Expense | 4.4 | -0.9 | -625.0 | -741.7 | 48.7 | |
| Net Income | 2,887.3 | 660.4 | 2,071.6 | 3,163.4 | 2,259.0 | |
| + Net Income — Continuing Ops | 2,887.3 | 660.4 | 2,071.6 | 3,163.4 | 2,259.0 | |
| + Other Comprehensive Income | -34.9 | 66.5 | -23.3 | 8.0 | 1.9 | |
| Total Comprehensive Income | 2,852.4 | 726.8 | 2,048.3 | 3,171.4 | 2,260.9 | |
| Net Income to Common | 2,849.0 | 660.4 | 2,071.6 | 3,163.4 | 2,259.0 | |
| Minority Interest | 38.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 2.64 | 0.50 | 1.52 | 2.31 | 1.64 | |
| Diluted EPS | 2.64 | 0.50 | 1.51 | 2.31 | 1.64 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -23.3 | 8.0 | 1.9 | |
| + Items NOT to be Reclassified to P&L | — | — | 6.4 | 1.2 | 2.4 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.1 | 0.0 | |
| + Items to be Reclassified to P&L | — | — | -29.8 | 6.9 | -0.5 | |
| Comprehensive Income — Owners of Parent | 2,814.1 | 726.8 | 2,048.3 | 3,171.4 | 2,260.9 | |
| Comprehensive Income — Non-controlling Interests | 38.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 2.64 | 0.50 | 1.52 | 2.31 | 1.64 | |
| Diluted EPS — Continuing Operations | 2.64 | 0.50 | 1.51 | 2.31 | 1.64 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,187.9 | 2,547.0 | 4,003.1 | 5,929.1 | 6,136.6 | |
| Gross Margin % | 36.64 | 39.01 | 36.76 | 35.44 | 33.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 171.1 | 713.4 | 1,446.6 | 2,351.7 | 2,237.7 | |
| − Exceptional Items (reconciliation) | 2,720.6 | -53.9 | 0.0 | 70.0 | 70.0 | |
| Net Income Adj (tax-effected) | 170.8 | 714.2 | 2,071.6 | 3,093.4 | 2,190.5 | |
| EPS Adj | 0.16 | 0.54 | 1.52 | 2.26 | 1.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | — | 660.4 | 2,071.6 | — | — | |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 2,454.4 | 2,721.7 | 2,731.8 | 2,745.0 | 2,751.3 | |