In ₹ Crore except Per Share Latest Annual	SUZLON FY26	INOXWIND FY26	BHEL FY26	ASHOKLEY FY26	Peer Average
Valuation — at last close
P/E	◆ 16.15×	22.26×	83.90×	24.64×	43.60× -63%
P/B	5.41×	◆ 1.60×	5.14×	6.00×	4.25× +27%
EV/EBITDA	16.54×	13.96×	55.81×	◆ 12.72×	27.50× -40%
Market Cap	₹51,194 Cr	₹10,195 Cr	₹1.34L Cr	₹85,524 Cr	₹76,703 Cr -33%
Growth
Revenue CAGR 3Y	40.99%	◆ 81.37%	13.08%	10.59%	35.01% +17%
Revenue CAGR 5Y	37.98%	◆ 43.98%	14.31%	23.71%	27.33% +39%
Net Income CAGR 3Y	3.09%	—	◆ 49.66%	39.81%	44.73% -93%
Revenue YoY (latest Q)	◆ 25.96%	-1.47%	23.81%	11.62%	11.32% +129%
Net Income YoY (latest Q)	-69.19%	-34.16%	◆ 118.98%	1.53%	28.78% -340%
Profitability
EBITDA Margin	18.06%	◆ 20.27%	6.93%	19.06%	15.42% +17%
Net Income Margin	◆ 18.91%	10.21%	4.74%	6.60%	7.18% +163%
Return on Common Equity	◆ 40.64%	7.09%	6.29%	26.22%	13.20% +208%
Return on Capital Employed	◆ 30.51%	9.80%	4.84%	15.61%	10.08% +203%
Return on Assets	◆ 19.88%	4.31%	2.22%	4.07%	3.53% +463%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.20×	0.31×	3.45×	1.32× -98%
Interest Coverage	◆ 5.85×	3.44×	2.68×	2.04×	2.72× +115%
Scale — latest FY
Revenue / Total Income	₹16,732 Cr	₹4,397 Cr	₹33,782 Cr	₹56,362 Cr	₹31,514 Cr -47%
Net Income	₹3,163 Cr	₹449 Cr	₹1,600 Cr	₹3,721 Cr	₹1,923 Cr +64%
Total Assets	₹18,869 Cr	₹12,068 Cr	₹76,186 Cr	₹1.01L Cr	₹63,098 Cr -70%
EPS	₹2.31	₹2.65	₹4.6	₹5.91	₹4.39 -47%
Book Value per Share	₹6.9	₹36.93	₹75.09	₹24.25	₹45.42 -85%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.