In ₹ Crore except Per Share Latest Annual | SUZLON FY26 | INOXWIND FY26 | BHEL FY26 | ASHOKLEY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 19.13× | 28.61× | 93.09× | 27.97× | 28.61× -33% | |
| P/B | 6.40× | ◆ 1.70× | 5.70× | 5.24× | 5.24× +22% | |
| EV/EBITDA | 19.87× | 16.29× | 66.54× | ◆ 13.81× | 16.29× +22% | |
| Market Cap | ₹60,651 Cr | ₹13,104 Cr | ₹1.49L Cr | ₹97,090 Cr | ₹97,090 Cr -38% | |
| Growth | ||||||
| Revenue CAGR 3Y | 40.99% | ◆ 81.37% | 13.08% | 10.59% | 13.08% +213% | |
| Revenue CAGR 5Y | 37.98% | ◆ 43.98% | 14.31% | 23.71% | 23.71% +60% | |
| Net Income CAGR 3Y | 3.09% | — | ◆ 49.66% | 39.81% | 44.73% -93% | |
| Revenue YoY (latest Q) | 22.27% | -1.47% | ◆ 40.29% | 11.62% | 11.62% +92% | |
| Net Income YoY (latest Q) | -5.89% | -34.16% | ◆ 182.70% | 1.53% | 1.53% -485% | |
| Profitability | ||||||
| EBITDA Margin | 18.06% | ◆ 20.27% | 6.93% | 19.06% | 19.06% -5% | |
| Net Income Margin | ◆ 18.91% | 10.21% | 4.74% | 6.60% | 6.60% +187% | |
| Return on Common Equity | ◆ 33.43% | 5.27% | 6.12% | 18.72% | 6.12% +446% | |
| Return on Capital Employed | ◆ 25.31% | 8.30% | 4.62% | 14.14% | 8.30% +205% | |
| Return on Assets | ◆ 16.77% | 3.72% | 2.10% | 3.68% | 3.68% +356% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.03× | 0.20× | 0.31× | 3.45× | 0.31× -90% | |
| Interest Coverage | ◆ 5.85× | 3.44× | 2.68× | 2.04× | 2.68× +118% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹16,732 Cr | ₹4,397 Cr | ₹33,782 Cr | ₹56,362 Cr | ₹33,782 Cr -50% | |
| Net Income | ₹3,163 Cr | ₹449 Cr | ₹1,600 Cr | ₹3,721 Cr | ₹1,600 Cr +98% | |
| Total Assets | ₹18,869 Cr | ₹12,068 Cr | ₹76,186 Cr | ₹1.01L Cr | ₹76,186 Cr -75% | |
| EPS | ₹2.31 | ₹2.65 | ₹4.6 | ₹5.91 | ₹4.6 -50% | |
| Book Value per Share | ₹6.9 | ₹44.51 | ₹75.09 | ₹31.57 | ₹44.51 -84% | |