| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 525 | — | — | |
| 16.4 | 16.4 | 26.2 | |
| −0.0 | −0.0 | 0.1 | |
| 136 | 136 | 123 | |
| 644 | — | — | |
| 119 | 119 | 96.5 | |
| ₹549.67 | — | — | |
| 625 | 625 | 523 | |
| 21.7% | 21.7% | 23.4% | |
| 0.21× | — | — | |
| 2.70× | — | — | |
| 3.90× | — | — | |
| 6.41× | — | — | |
| 9.80× | — | — | |
Reference items — trailing FY values | |||
| 238 | 222 | 193 | |
| 165 | 164 | 110 | |
| 101 | 102 | 63.6 | |
| — | 65.7 | 78.4 | |
| 65.7 | 65.7 | −59.9 | |
| — | 62.7 | −59.9 | |
| — | 0.0 | 138 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 524.9 | |
| - Cash, Equiv & ST Investments | 26.2 | 16.4 | 16.4 | |
| + Minority Interest | 0.1 | -0.0 | -0.0 | |
| + Total Debt | 122.6 | 135.6 | 135.6 | |
| Enterprise Value | — | — | 644.1 | |
| Net Debt (memo) | 96.5 | 119.1 | 119.1 | |
| EV per Share | — | — | 549.67 | |
| Total Capital | 523.1 | 625.1 | 625.1 | |
| Total Debt/Total Capital | 23.44 | 21.68 | 21.68 | |
| Total Debt/EV | — | — | 0.21 | |
| EV/Sales | — | — | 2.70 | |
| EV/EBITDA | — | — | 3.90 | |
| EV/EBIT | — | — | 6.41 | |
| EV/Free Cash Flow | — | — | 9.80 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 192.6 | 221.9 | 238.2 | |
| EBITDA | 110.1 | 164.2 | 165.1 | |
| EBIT | 63.6 | 101.7 | 100.5 | |
| Operating Cash Flow | 78.4 | 65.7 | — | |
| Free Cash Flow | -59.9 | 65.7 | 65.7 | |
| FCFF (free cash flow to the firm) | -59.9 | 62.7 | — | |
| Capital Expenditure | 138.3 | 0.0 | — | |