In ₹ Crore except Per Share Latest Annual | SUYOG FY26 | GTLINFRA FY26 | PACEDIGITK FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | 12.12× | ◆ 1.95× | 10.56× | 6.25× +94% | |
| P/B | 1.59× | — | ◆ 1.53× | 1.53× +4% | |
| EV/EBITDA | ◆ 5.46× | 20.35× | 9.08× | 14.72× -63% | |
| Market Cap | ₹777 Cr | ₹1,499 Cr | ₹3,444 Cr | ₹2,471 Cr -69% | |
| Growth | |||||
| Revenue CAGR 3Y | — | -2.00% | — | -2.00% | |
| Revenue CAGR 5Y | — | -0.54% | — | -0.54% | |
| Revenue YoY (latest Q) | 30.01% | -2.16% | ◆ 51.29% | 24.56% +22% | |
| Net Income YoY (latest Q) | -16.31% | ◆ 129.86% | 14.27% | 72.07% -123% | |
| Profitability | |||||
| EBITDA Margin | ◆ 73.99% | 24.34% | 17.24% | 20.79% +256% | |
| Net Income Margin | 28.43% | ◆ 56.80% | 11.63% | 34.21% -17% | |
| Return on Common Equity | 12.91% | -14.94% | ◆ 13.21% | -0.86% +1592% | |
| Return on Capital Employed | 12.41% | -29.16% | ◆ 14.95% | -7.11% +275% | |
| Return on Assets | 6.69% | ◆ 24.93% | 5.78% | 15.36% -56% | |
| Credit & Quality | |||||
| Total Debt/Equity | 0.28× | ◆ -1.04× | 0.43× | -0.31× +192% | |
| Interest Coverage | 4.20× | 0.17× | ◆ 7.41× | 3.79× +11% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹222 Cr | ₹1,372 Cr | ₹2,641 Cr | ₹2,007 Cr -89% | |
| Net Income | ₹63.1 Cr | ₹779 Cr | ₹307 Cr | ₹543 Cr -88% | |
| Total Assets | ₹943 Cr | ₹3,125 Cr | ₹5,314 Cr | ₹4,220 Cr -78% | |
| EPS | ₹54.7 | ₹0.6 | ₹15.11 | ₹7.85 +596% | |
| Book Value per Share | ₹417.83 | ₹-4.07 | ₹104.32 | ₹50.13 +734% | |