In ₹ Crore except Per Share Latest Annual	SUYOG FY26	GTLINFRA FY26	PACEDIGITK FY26	Peer Average
Valuation — at last close
P/E	8.19×	◆ 1.67×	9.47×	5.57× +47%
P/B	◆ 1.07×	—	1.40×	1.40× -23%
EV/EBITDA	◆ 3.92×	19.70×	7.31×	13.50× -71%
Market Cap	₹525 Cr	₹1,281 Cr	₹3,090 Cr	₹2,186 Cr -76%
Growth
Revenue CAGR 3Y	—	-2.00%	—	-2.00%
Revenue CAGR 5Y	—	-0.54%	—	-0.54%
Revenue YoY (latest Q)	30.01%	-2.16%	◆ 51.29%	24.56% +22%
Net Income YoY (latest Q)	-16.31%	◆ 129.86%	14.27%	72.07% -123%
Profitability
EBITDA Margin	◆ 73.99%	24.34%	17.24%	20.79% +256%
Net Income Margin	28.43%	◆ 56.80%	11.63%	34.21% -17%
Return on Common Equity	◆ 14.21%	-13.94%	13.48%	-0.23% +6278%
Return on Capital Employed	14.75%	-3.35%	◆ 14.95%	5.80% +154%
Return on Assets	7.76%	◆ 21.52%	5.78%	13.65% -43%
Credit & Quality
Total Debt/Equity	0.28×	◆ -1.04×	0.43×	-0.31× +192%
Interest Coverage	4.20×	0.17×	◆ 7.41×	3.79× +11%
Scale — latest FY
Revenue / Total Income	₹222 Cr	₹1,372 Cr	₹2,641 Cr	₹2,007 Cr -89%
Net Income	₹63.1 Cr	₹779 Cr	₹307 Cr	₹543 Cr -88%
Total Assets	₹943 Cr	₹3,125 Cr	₹5,314 Cr	₹4,220 Cr -78%
EPS	₹54.7	₹0.6	₹15.11	₹7.85 +596%
Book Value per Share	₹417.83	₹-4.07	₹102.24	₹49.08 +751%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.