| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 355 | — | — | — | — | |
| 9.3 | 9.3 | 12.1 | 7.8 | 1.7 | |
| — | — | 1.4 | 1.4 | 0.0 | |
| 83.0 | 83.0 | 72.6 | 37.5 | 31.3 | |
| 428 | — | — | — | — | |
| 73.6 | 73.6 | 60.5 | 29.8 | 29.6 | |
| ₹24.71 | — | — | — | — | |
| 193 | 193 | 143 | 96.7 | 42.4 | |
| 42.9% | 42.9% | 50.9% | 38.8% | 73.8% | |
| 0.19× | — | — | — | — | |
| 2.53× | — | — | — | — | |
| 7.25× | — | — | — | — | |
| 7.50× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 169 | 143 | 35.6 | 72.0 | 61.8 | |
| 59.1 | 52.9 | 14.2 | 38.6 | 29.5 | |
| 57.2 | 51.2 | 13.7 | 38.2 | 29.3 | |
| — | −5.9 | −4.7 | 0.3 | 7.2 | |
| −14.7 | −14.7 | −31.1 | −0.6 | 6.9 | |
| — | −14.8 | −31.1 | −0.6 | 6.5 | |
| — | 8.8 | 26.3 | 0.9 | 0.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 354.8 | |
| - Cash, Equiv & ST Investments | 1.7 | 7.8 | 12.1 | 9.3 | 9.3 | |
| + Minority Interest | 0.0 | 1.4 | 1.4 | — | — | |
| + Total Debt | 31.3 | 37.5 | 72.6 | 83.0 | 83.0 | |
| Enterprise Value | — | — | — | — | 428.5 | |
| Net Debt (memo) | 29.6 | 29.8 | 60.5 | 73.6 | 73.6 | |
| EV per Share | — | — | — | — | 24.71 | |
| Total Capital | 42.4 | 96.7 | 142.8 | 193.4 | 193.4 | |
| Total Debt/Total Capital | 73.77 | 38.79 | 50.86 | 42.91 | 42.91 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 2.53 | |
| EV/EBITDA | — | — | — | — | 7.25 | |
| EV/EBIT | — | — | — | — | 7.50 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 61.8 | 72.0 | 35.6 | 143.0 | 169.2 | |
| EBITDA | 29.5 | 38.6 | 14.2 | 52.9 | 59.1 | |
| EBIT | 29.3 | 38.2 | 13.7 | 51.2 | 57.2 | |
| Operating Cash Flow | 7.2 | 0.3 | -4.7 | -5.9 | — | |
| Free Cash Flow | 6.9 | -0.6 | -31.1 | -14.7 | -14.7 | |
| FCFF (free cash flow to the firm) | 6.5 | -0.6 | -31.1 | -14.8 | — | |
| Capital Expenditure | 0.2 | 0.9 | 26.3 | 8.8 | — | |