| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 169 | 143 | 35.6 | 72.0 | 61.8 | |
| 0.6 | 0.6 | 1.7 | 0.6 | 0.2 | |
| 170 | 144 | 37.3 | 72.6 | 62.0 | |
Expenses | |||||
| 99.1 | 80.2 | 16.3 | 28.4 | 23.5 | |
| 2.8 | 2.7 | 1.4 | 1.0 | 2.1 | |
| 1.1 | 0.7 | 0.1 | 1.1 | 2.1 | |
| 2.0 | 1.7 | 0.4 | 0.4 | 0.2 | |
| 8.2 | 7.3 | 3.8 | 4.0 | 6.7 | |
| 113 | 92.4 | 22.0 | 35.0 | 34.6 | |
| 59.1 | 52.9 | 14.2 | 38.6 | 29.5 | |
| 57.2 | 51.2 | 13.7 | 38.2 | 29.3 | |
Profit | |||||
| 56.7 | 51.2 | 15.3 | 37.7 | 27.4 | |
| 56.7 | 51.2 | 15.3 | 37.7 | 27.4 | |
| 15.7 | 14.1 | 4.2 | 1.0 | 6.1 | |
| −0.9 | −0.8 | 0.1 | 8.9 | 0.1 | |
| 14.8 | 13.3 | 4.3 | 9.9 | 6.3 | |
| 41.9 | 37.9 | 11.0 | 27.8 | 21.1 | |
| 41.9 | 37.9 | 11.0 | 27.8 | 21.1 | |
| 0.1 | 0.1 | −0.1 | −0.2 | 0.0 | |
| 42.0 | 38.0 | 10.9 | 27.6 | 21.2 | |
| — | — | 11.0 | 27.8 | — | |
Per share | |||||
| ₹2.37 | ₹2.15 | ₹0.64 | ₹1.60 | ₹24.42 | |
| ₹2.37 | ₹2.15 | ₹0.64 | ₹1.60 | ₹24.42 | |
Revenue detail — as filed | |||||
| — | 0.3 | 0.0 | 0.0 | 0.0 | |
Other comprehensive income — detail | |||||
| 0.1 | 0.1 | −0.1 | — | — | |
| 0.1 | 0.1 | −0.1 | −0.2 | 0.0 | |
| 0.0 | 0.0 | 0.0 | — | — | |
| 0.0 | 0.0 | — | — | — | |
| — | — | 11.0 | 27.8 | — | |
Per share — as-filed variants | |||||
| ₹2.37 | ₹2.15 | ₹0.64 | ₹0.00 | ₹12.21 | |
| ₹2.37 | ₹2.15 | ₹0.64 | ₹0.00 | ₹12.21 | |
| ₹0.00 | ₹0.00 | ₹0.00 | ₹1.60 | ₹12.21 | |
| ₹0.00 | ₹0.00 | ₹0.00 | ₹1.60 | ₹12.21 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 70.0 | 62.8 | 19.3 | 43.6 | 38.3 | |
| 41.4% | 43.9% | 54.2% | 60.6% | 62.0% | |
Adjusted (ex-exceptional items) — derived | |||||
| 56.7 | 51.2 | 15.3 | 37.7 | 27.4 | |
| 41.9 | 37.9 | 11.0 | 27.8 | 21.1 | |
| ₹2.37 | ₹2.15 | ₹0.64 | ₹1.60 | ₹24.42 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 61.8 | 72.0 | 35.6 | 143.0 | 169.2 | |
| Other Income | 0.2 | 0.6 | 1.7 | 0.6 | 0.6 | |
| Total Income | 62.0 | 72.6 | 37.3 | 143.6 | 169.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 23.5 | 28.4 | 16.3 | 80.2 | 99.1 | |
| + Employee Benefit Expense | 2.1 | 1.0 | 1.4 | 2.7 | 2.8 | |
| + Finance Costs | 2.1 | 1.1 | 0.1 | 0.7 | 1.1 | |
| + Depreciation & Amortisation | 0.2 | 0.4 | 0.4 | 1.7 | 2.0 | |
| + Other Expenses | 6.7 | 4.0 | 3.8 | 7.3 | 8.2 | |
| Total Expenses | 34.6 | 35.0 | 22.0 | 92.4 | 113.1 | |
| EBITDA | 29.5 | 38.6 | 14.2 | 52.9 | 59.1 | |
| EBIT | 29.3 | 38.2 | 13.7 | 51.2 | 57.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 27.4 | 37.7 | 15.3 | 51.2 | 56.7 | |
| Pretax Income | 27.4 | 37.7 | 15.3 | 51.2 | 56.7 | |
| + Current Tax | 6.1 | 1.0 | 4.2 | 14.1 | 15.7 | |
| + Deferred Tax | 0.1 | 8.9 | 0.1 | -0.8 | -0.9 | |
| Tax Expense | 6.3 | 9.9 | 4.3 | 13.3 | 14.8 | |
| Net Income | 21.1 | 27.8 | 11.0 | 37.9 | 41.9 | |
| + Net Income — Continuing Ops | 21.1 | 27.8 | 11.0 | 37.9 | 41.9 | |
| + Other Comprehensive Income | 0.0 | -0.2 | -0.1 | 0.1 | 0.1 | |
| Total Comprehensive Income | 21.2 | 27.6 | 10.9 | 38.0 | 42.0 | |
| Net Income to Common | — | 27.8 | 11.0 | — | — | |
| Per Share | ||||||
| Basic EPS | 24.42 | 1.60 | 0.64 | 2.15 | 2.37 | |
| Diluted EPS | 24.42 | 1.60 | 0.64 | 2.15 | 2.37 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.0 | -0.2 | -0.1 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| + Tax on Items to be Reclassified | — | — | — | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | — | 27.8 | 11.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 12.21 | 0.00 | 0.64 | 2.15 | 2.37 | |
| Diluted EPS — Continuing Operations | 12.21 | 0.00 | 0.64 | 2.15 | 2.37 | |
| Basic EPS — Discontinued Operations | 12.21 | 1.60 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 12.21 | 1.60 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 38.3 | 43.6 | 19.3 | 62.8 | 70.0 | |
| Gross Margin % | 61.99 | 60.60 | 54.24 | 43.94 | 41.41 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 27.4 | 37.7 | 15.3 | 51.2 | 56.7 | |
| Net Income Adj (tax-effected) | 21.1 | 27.8 | 11.0 | 37.9 | 41.9 | |
| EPS Adj | 24.42 | 1.60 | 0.64 | 2.15 | 2.37 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 0.00 | 2.00 | 0.00 | — | — | |
| Filed Dscr | 1.00 | 1.00 | 0.00 | — | — | |
| Paid Up Equity Capital | 17.3 | 17.3 | 17.3 | 17.3 | 17.3 | |