Suraj Estate Developers enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024
822———
44.244.216.96.4
0.00.00.00.0
642642456426
1,419———
598598439419
₹306.74———
1,6351,6351,359942
39.3%39.3%33.6%45.2%
0.45×———
2.50×———
6.41×———
6.55×———
Reference items — trailing FY values
568556549412
221218203233
217213198229
—−53.6−3069.0
−57.0−57.0−307−16.3
—−82.2−327−52.8
—3.50.625.3
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SURAJEST₹177.56

Suraj Estate Developers Limited

· Real Estate
₹ CrorePeersUNITECHARIHANTARIHANTSUPELDEHSGMODISVASCONEQPROZONERCCCLMcap ₹822 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization———821.6
- Cash, Equiv & ST Investments6.416.944.244.2
+ Minority Interest0.00.00.00.0
+ Total Debt425.6456.3642.0642.0
Enterprise Value———1,419.4
Net Debt (memo)419.2439.4597.8597.8
EV per Share———306.74
Total Capital941.81,359.01,635.01,635.0
Total Debt/Total Capital45.1933.5839.2639.26
Total Debt/EV———0.45
EV/Sales———2.50
EV/EBITDA———6.41
EV/EBIT———6.55
Reference Items — Trailing FY Values
Sales412.2549.1555.9568.1
EBITDA232.9202.6217.7221.4
EBIT229.3197.7213.1216.8
Operating Cash Flow9.0-306.3-53.6—
Free Cash Flow-16.3-307.0-57.0-57.0
FCFF (free cash flow to the firm)-52.8-327.2-82.2—
Capital Expenditure25.30.63.5—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.