| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 822 | — | — | — | |
| 44.2 | 44.2 | 16.9 | 6.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 642 | 642 | 456 | 426 | |
| 1,419 | — | — | — | |
| 598 | 598 | 439 | 419 | |
| ₹306.74 | — | — | — | |
| 1,635 | 1,635 | 1,359 | 942 | |
| 39.3% | 39.3% | 33.6% | 45.2% | |
| 0.45× | — | — | — | |
| 2.50× | — | — | — | |
| 6.41× | — | — | — | |
| 6.55× | — | — | — | |
Reference items — trailing FY values | ||||
| 568 | 556 | 549 | 412 | |
| 221 | 218 | 203 | 233 | |
| 217 | 213 | 198 | 229 | |
| — | −53.6 | −306 | 9.0 | |
| −57.0 | −57.0 | −307 | −16.3 | |
| — | −82.2 | −327 | −52.8 | |
| — | 3.5 | 0.6 | 25.3 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 821.6 | |
| - Cash, Equiv & ST Investments | 6.4 | 16.9 | 44.2 | 44.2 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 425.6 | 456.3 | 642.0 | 642.0 | |
| Enterprise Value | — | — | — | 1,419.4 | |
| Net Debt (memo) | 419.2 | 439.4 | 597.8 | 597.8 | |
| EV per Share | — | — | — | 306.74 | |
| Total Capital | 941.8 | 1,359.0 | 1,635.0 | 1,635.0 | |
| Total Debt/Total Capital | 45.19 | 33.58 | 39.26 | 39.26 | |
| Total Debt/EV | — | — | — | 0.45 | |
| EV/Sales | — | — | — | 2.50 | |
| EV/EBITDA | — | — | — | 6.41 | |
| EV/EBIT | — | — | — | 6.55 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 412.2 | 549.1 | 555.9 | 568.1 | |
| EBITDA | 232.9 | 202.6 | 217.7 | 221.4 | |
| EBIT | 229.3 | 197.7 | 213.1 | 216.8 | |
| Operating Cash Flow | 9.0 | -306.3 | -53.6 | — | |
| Free Cash Flow | -16.3 | -307.0 | -57.0 | -57.0 | |
| FCFF (free cash flow to the firm) | -52.8 | -327.2 | -82.2 | — | |
| Capital Expenditure | 25.3 | 0.6 | 3.5 | — | |