Suraj Estate Developers profit and loss

Latest FY26

Revenue: ₹556cr+1.2% on FY25
EBITDA: ₹218cr+7.5% on FY25
Net profit: ₹90.3cr−9.8% on FY25
EPS: ₹19.51−10.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	568	556	549	412
	6.0	5.1	4.1	3.5
	574	561	553	416
	347	328	461	222
	−49.6	−41.2	−165	−86.9
	25.2	25.0	24.3	14.5
	94.2	92.5	65.7	139
	4.6	4.7	5.0	3.7
	24.3	26.7	25.6	29.7
	446	435	417	322
	221	218	203	233
	217	213	198	229
Profit
	129	126	136	93.9
	129	126	136	93.9
	39.9	39.1	33.1	29.4
	−3.2	−3.6	2.8	−3.0
	36.7	35.4	35.9	26.4
	91.9	90.3	100	67.5
	91.9	90.3	100	67.5
	0.0	0.0	−0.1	−0.1
	91.9	90.3	100	67.3
	91.8	90.3	100	67.5
	0.0	0.0	−0.0	−0.0
Per share
	₹19.85	₹19.51	₹21.80	₹19.39
	₹19.60	₹19.51	₹19.70	₹19.39
Other comprehensive income — detail
	0.0	0.0	−0.1	—
	—	—	—	−0.1
	0.0	−0.0	−0.0	—
	—	0.0	0.1	—
	91.8	90.3	100	67.4
	0.0	0.0	−0.0	−0.0
Per share — as-filed variants
	₹19.85	₹19.51	₹21.80	₹19.39
	₹19.60	₹19.51	₹19.70	₹19.39
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	271	269	253	277
	47.7%	48.5%	46.0%	67.2%
Adjusted (ex-exceptional items) — derived
	129	126	136	93.9
	91.9	90.3	100	67.5
	₹19.85	₹19.51	₹21.80	₹19.39

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SURAJEST₹177.56

Suraj Estate Developers Limited

· Real Estate

Annual Quarterly₹ CrorePeersUNITECH ARIHANT ARIHANTSUP ELDEHSG MODIS VASCONEQ PROZONER CCCLMcap ₹822 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	412.2	549.1	555.9	568.1
Other Income	3.5	4.1	5.1	6.0
Total Income	415.7	553.2	561.0	574.1
Expenses
+ Cost of Materials Consumed	222.0	461.5	327.7	346.8
+ Changes in Inventories	-86.9	-164.9	-41.2	-49.6
+ Employee Benefit Expense	14.5	24.3	25.0	25.2
+ Finance Costs	138.9	65.7	92.5	94.2
+ Depreciation & Amortisation	3.7	5.0	4.7	4.6
+ Other Expenses	29.7	25.6	26.7	24.3
Total Expenses	321.8	417.1	435.3	445.5
EBITDA	232.9	202.6	217.7	221.4
EBIT	229.3	197.7	213.1	216.8
Profit
PBT before Exceptional Items	93.9	136.1	125.7	128.6
Pretax Income	93.9	136.1	125.7	128.6
+ Current Tax	29.4	33.1	39.1	39.9
+ Deferred Tax	-3.0	2.8	-3.6	-3.2
Tax Expense	26.4	35.9	35.4	36.7
Net Income	67.5	100.2	90.3	91.9
+ Net Income — Continuing Ops	67.5	100.2	90.3	91.9
+ Other Comprehensive Income	-0.1	-0.1	0.0	0.0
Total Comprehensive Income	67.3	100.1	90.3	91.9
Net Income to Common	67.5	100.2	90.3	91.8
Minority Interest	-0.0	-0.0	0.0	0.0
Per Share
Basic EPS	19.39	21.80	19.51	19.85
Diluted EPS	19.39	19.70	19.51	19.60
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-0.1	0.0	0.0
+ Items NOT to be Reclassified to P&L	-0.1	—	—	—
+ Tax on Items NOT to be Reclassified	—	-0.0	-0.0	0.0
+ Tax on Items to be Reclassified	—	0.1	0.0	—
Comprehensive Income — Owners of Parent	67.4	100.1	90.3	91.8
Comprehensive Income — Non-controlling Interests	-0.0	-0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	19.39	21.80	19.51	19.85
Diluted EPS — Continuing Operations	19.39	19.70	19.51	19.60
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	277.1	252.5	269.4	270.9
Gross Margin %	67.23	45.99	48.47	47.69
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	93.9	136.1	125.7	128.6
Net Income Adj (tax-effected)	67.5	100.2	90.3	91.9
EPS Adj	19.39	21.80	19.51	19.85
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00
Filed Debt Equity	—	0.51	0.65	—
Filed Dscr	—	0.69	1.42	—
Filed Iscr	—	0.00	2.36	—
Paid Up Equity Capital	21.4	23.1	23.1	23.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.