SURAJEST174.12

Suraj Estate Developers Limited

· Real Estate
₹ CrorePeersUNITECHARIHANTARIHANTSUPELDEHSGMODISVASCONEQPROZONERCCCLMcap ₹806 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
SURAJEST
FY26
UNITECH
FY26
ARIHANT
FY25
ARIHANTSUP
FY26
Peer
Median
Valuation — at last close
P/E8.92×18.94×20.50×19.72× -55%
P/B0.81×2.10×2.10× -61%
EV/EBITDA6.45×-1484.74×14.24×-735.25× +101%
Market Cap₹806 Cr₹1,107 Cr₹944 Cr₹1,026 Cr -21%
Growth
Revenue CAGR 3Y8.10%63.95%12.26%12.26%
Revenue CAGR 5Y-1.35%26.35%15.32%15.32%
Net Income CAGR 3Y2.56%2.56%
Revenue YoY (latest Q)9.24%0.96%203.37%8.79%8.79% +5%
Net Income YoY (latest Q)7.37%4.85%8.91%-38.50%4.85% +52%
Profitability
EBITDA Margin39.17%-1.11%31.18%22.97%22.97% +71%
Net Income Margin16.25%-589.22%20.69%8.36%8.36% +94%
Return on Common Equity9.09%21.77%13.73%10.24%13.73% -34%
Return on Capital Employed13.83%0.09%10.23%5.16% +168%
Return on Assets4.60%-11.90%7.35%2.60%2.60% +77%
Credit & Quality
Total Debt/Equity0.65×-0.67×0.42×1.94×0.42× +55%
Interest Coverage2.30×0.00×3.05×1.83×1.83× +26%
Scale — latest FY
Revenue / Total Income₹556 Cr₹512 Cr₹206 Cr₹551 Cr₹512 Cr +9%
Net Income₹90.3 Cr−₹3,018 Cr₹42.7 Cr₹46 Cr₹42.7 Cr +111%
Total Assets₹1,961 Cr₹25,359 Cr₹581 Cr₹1,770 Cr₹1,770 Cr +11%
EPS₹19.51₹-9.39₹46.88₹10.65₹10.65 +83%
Book Value per Share₹214.61₹-43.11₹104.01₹30.45 +605%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.