In ₹ Crore except Per Share 12 Months Ending | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.7 | 0.2 | 0.2 | 0.1 | 1.3 | 2.3 | 2.2 | |
| Other Income | 0.8 | 1.2 | 1.3 | 1.0 | 0.8 | 0.8 | 0.8 | |
| Total Income | 20.5 | 1.4 | 1.5 | 1.1 | 2.1 | 3.1 | 3.0 | |
| Expenses | ||||||||
| + Cost of Materials Consumed | 14.2 | 1.5 | 0.2 | -0.0 | 1.0 | 2.1 | 1.5 | |
| + Employee Benefit Expense | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 0.7 | 1.3 | 0.8 | 0.5 | 0.5 | 0.7 | 0.6 | |
| Total Expenses | 15.3 | 3.0 | 1.4 | 0.8 | 1.9 | 3.1 | 2.5 | |
| EBITDA | 4.5 | -2.7 | -1.1 | -0.6 | -0.5 | -0.7 | -0.1 | |
| EBIT | 4.4 | -2.8 | -1.2 | -0.7 | -0.6 | -0.8 | -0.2 | |
| Profit | ||||||||
| PBT before Exceptional Items | 5.2 | -1.6 | 0.1 | 0.3 | 0.3 | -0.0 | 0.5 | |
| Pretax Income | 5.2 | -1.6 | 0.1 | 0.3 | 0.3 | -0.0 | 0.5 | |
| + Current Tax | 0.9 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Deferred Tax | -0.0 | 0.0 | -0.0 | -0.0 | 0.0 | -0.0 | 0.0 | |
| Tax Expense | 0.9 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | |
| + Share of Associates & JVs | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 4.3 | -1.7 | 0.1 | 0.3 | 0.1 | -0.1 | 0.4 | |
| + Net Income — Continuing Ops | 4.3 | -1.7 | 0.1 | 0.3 | 0.1 | -0.1 | 0.4 | |
| + Other Comprehensive Income | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Total Comprehensive Income | 4.3 | -1.3 | 0.1 | 0.3 | 0.1 | 0.1 | 0.4 | |
| Net Income to Common | 4.3 | -1.7 | 0.1 | 0.3 | 0.1 | 0.1 | 0.4 | |
| Minority Interest | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| Per Share | ||||||||
| Basic EPS | 1.13 | -0.22 | 0.02 | 0.07 | 0.04 | -0.02 | 0.10 | |
| Diluted EPS | 1.13 | -0.22 | 0.02 | 0.07 | 0.04 | -0.02 | 0.10 | |
| Other Comprehensive Income — detail | ||||||||
| + Other Comprehensive Income | — | 0.4 | — | — | — | 0.1 | — | |
| + Items NOT to be Reclassified to P&L | — | 0.4 | — | — | — | 0.1 | — | |
| Comprehensive Income — Owners of Parent | 4.3 | -1.3 | 0.1 | 0.3 | 0.1 | -0.1 | 0.4 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| Per Share — as-filed variants | ||||||||
| Basic EPS — Continuing Operations | 1.13 | -0.22 | 0.02 | 0.07 | 0.04 | -0.02 | 0.10 | |
| Diluted EPS — Continuing Operations | 1.13 | -0.22 | 0.02 | 0.07 | 0.04 | -0.02 | 0.10 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||||
| Gross Profit | 5.4 | -1.3 | -0.1 | 0.1 | 0.3 | 0.2 | 0.7 | |
| Gross Margin % | 27.62 | -782.02 | -42.60 | 114.98 | 26.02 | 8.96 | 30.27 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||||
| Pretax Income (Adjusted, as filed) | 5.2 | -1.6 | 0.1 | 0.3 | 0.3 | -0.0 | 0.5 | |
| Net Income Adj (tax-effected) | 4.3 | -1.7 | 0.1 | 0.3 | 0.1 | -0.1 | 0.4 | |
| EPS Adj | 1.13 | -0.22 | 0.02 | 0.07 | 0.04 | -0.02 | 0.10 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 38.6 | 38.6 | 38.6 | 38.6 | 38.6 | 38.6 | 38.6 | |