In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 66.2 | 3.8 | 5.9 | |
| Other Income | 3.5 | 3.9 | 3.4 | |
| Total Income | 69.8 | 7.8 | 9.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 48.5 | 3.2 | 4.5 | |
| + Employee Benefit Expense | 2.2 | 1.0 | 0.9 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.4 | 0.4 | 0.4 | |
| + Other Expenses | 4.8 | 2.5 | 2.3 | |
| Total Expenses | 55.9 | 7.1 | 8.2 | |
| EBITDA | 10.7 | -2.9 | -1.9 | |
| EBIT | 10.3 | -3.3 | -2.3 | |
| Profit | ||||
| PBT before Exceptional Items | 13.8 | 0.6 | 1.1 | |
| Pretax Income | 13.8 | 0.6 | 1.1 | |
| + Current Tax | 3.5 | 0.3 | 0.4 | |
| + Deferred Tax | -0.2 | -0.0 | 0.0 | |
| Tax Expense | 3.3 | 0.3 | 0.4 | |
| + Share of Associates & JVs | -0.0 | 0.0 | 0.0 | |
| Net Income | 10.5 | 0.4 | 0.7 | |
| + Net Income — Continuing Ops | 10.5 | 0.4 | 0.7 | |
| + Other Comprehensive Income | 0.4 | 0.1 | 0.1 | |
| Total Comprehensive Income | 10.9 | 0.5 | 0.8 | |
| Net Income to Common | 10.5 | 0.5 | 0.9 | |
| Minority Interest | 0.0 | -0.0 | -0.0 | |
| Per Share | ||||
| Basic EPS | 2.09 | 0.09 | 0.19 | |
| Diluted EPS | 2.09 | 0.09 | 0.19 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.4 | 0.1 | — | |
| + Items NOT to be Reclassified to P&L | 0.4 | 0.1 | — | |
| Comprehensive Income — Owners of Parent | 10.9 | 0.4 | 0.7 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.0 | -0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 2.09 | 0.09 | 0.19 | |
| Diluted EPS — Continuing Operations | 2.09 | 0.09 | 0.19 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 17.7 | 0.6 | 1.3 | |
| Gross Margin % | 26.70 | 15.29 | 22.53 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 13.8 | 0.6 | 1.1 | |
| Net Income Adj (tax-effected) | 10.5 | 0.4 | 0.7 | |
| EPS Adj | 2.09 | 0.09 | 0.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 38.6 | 38.6 | 38.6 | |