| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 157 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 17.4 | 17.4 | 13.8 | 18.1 | 24.0 | ||
| 24.0 | 24.0 | 23.4 | 14.1 | 12.8 | ||
| 181 | 181 | 211 | 204 | 192 | ||
| 345 | — | — | — | — | ||
| 163 | 163 | 197 | 186 | 168 | ||
| ₹320.49 | — | — | — | — | ||
| 670 | 670 | 691 | 675 | 644 | ||
| 27.0% | 27.0% | 30.6% | 30.2% | 29.7% | ||
| 0.52× | — | — | — | — | ||
| 0.51× | — | — | — | — | ||
| 7.73× | — | — | — | — | ||
| 13.56× | — | — | — | — | ||
| 6.10× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 677 | 677 | 665 | 665 | 766 | ||
| 44.6 | 41.3 | 32.4 | 36.9 | 56.8 | ||
| 25.4 | 22.0 | 14.3 | 18.8 | 40.8 | ||
| — | 62.4 | 16.8 | 22.7 | 29.3 | ||
| 56.4 | 56.4 | −4.7 | −9.2 | −14.2 | ||
| — | 43.8 | −11.9 | −12.8 | −14.5 | ||
| — | 6.0 | 21.6 | 31.9 | 43.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 157.5 | |
| - Cash, Equiv & ST Investments | 24.0 | 18.1 | 13.8 | 17.4 | 17.4 | |
| + Minority Interest | 12.8 | 14.1 | 23.4 | 24.0 | 24.0 | |
| + Total Debt | 191.6 | 203.6 | 211.2 | 180.5 | 180.5 | |
| Enterprise Value | — | — | — | — | 344.5 | |
| Net Debt (memo) | 167.6 | 185.6 | 197.4 | 163.1 | 163.1 | |
| EV per Share | — | — | — | — | 320.49 | |
| Total Capital | 644.4 | 675.4 | 691.1 | 669.7 | 669.7 | |
| Total Debt/Total Capital | 29.73 | 30.15 | 30.56 | 26.95 | 26.95 | |
| Total Debt/EV | — | — | — | — | 0.52 | |
| EV/Sales | — | — | — | — | 0.51 | |
| EV/EBITDA | — | — | — | — | 7.73 | |
| EV/EBIT | — | — | — | — | 13.56 | |
| EV/Free Cash Flow | — | — | — | — | 6.10 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 766.0 | 665.3 | 665.0 | 676.8 | 677.0 | |
| EBITDA | 56.8 | 36.9 | 32.4 | 41.3 | 44.6 | |
| EBIT | 40.8 | 18.8 | 14.3 | 22.0 | 25.4 | |
| Operating Cash Flow | 29.3 | 22.7 | 16.8 | 62.4 | — | |
| Free Cash Flow | -14.2 | -9.2 | -4.7 | 56.4 | 56.4 | |
| FCFF (free cash flow to the firm) | -14.5 | -12.8 | -11.9 | 43.8 | — | |
| Capital Expenditure | 43.5 | 31.9 | 21.6 | 6.0 | — | |