| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 246 | 247 | 252 | 236 | ||
| 0.7 | 2.1 | 5.8 | 9.3 | ||
| 4.2 | 4.3 | 4.6 | 4.6 | ||
| 3.6 | 8.0 | 8.3 | 7.8 | ||
| 0.2 | 1.2 | 2.0 | 0.4 | ||
| 33.5 | 0.0 | 29.3 | 27.6 | ||
| 0.0 | 0.0 | 0.0 | 1.2 | ||
| 4.0 | 30.5 | 0.0 | 0.0 | ||
| 37.5 | 30.5 | 29.3 | 28.8 | ||
| 5.7 | 5.0 | 5.6 | 5.6 | ||
| 8.4 | 10.7 | 7.7 | 9.9 | ||
| 306 | 309 | 316 | 302 | ||
Current assets | |||||
| 258 | 267 | 242 | 260 | ||
| 168 | 162 | 164 | 181 | ||
| 17.4 | 13.8 | 18.1 | 24.0 | ||
| 57.5 | 57.8 | 48.9 | 45.6 | ||
| 30.4 | 36.3 | 30.0 | 12.8 | ||
| 273 | 270 | 261 | 263 | ||
| 24.3 | 13.3 | 12.1 | 9.8 | ||
| 556 | 552 | 518 | 537 | ||
| 862 | 861 | 834 | 839 | ||
Equity | |||||
| 10.7 | 10.7 | 10.7 | 11.0 | ||
| 454 | 446 | 447 | 429 | ||
| 465 | 457 | 458 | 440 | ||
| 24.0 | 23.4 | 14.1 | 12.8 | ||
| 489 | 480 | 472 | 453 | ||
Liabilities | |||||
| 18.6 | 18.8 | 25.4 | 16.7 | ||
| 18.6 | 18.8 | 25.4 | 16.7 | ||
| 0.3 | 0.0 | 0.0 | 0.0 | ||
| 11.0 | 11.9 | 16.5 | 15.3 | ||
| 3.4 | 4.2 | 2.3 | 1.8 | ||
| 33.3 | 34.9 | 44.2 | 33.8 | ||
| 162 | 192 | 178 | 175 | ||
| 135 | 115 | 103 | 137 | ||
| 27.0 | 23.3 | 23.4 | 26.0 | ||
| 324 | 331 | 305 | 338 | ||
| 1.7 | 1.5 | 1.3 | 1.2 | ||
| 4.0 | 3.3 | 2.1 | 0.9 | ||
| 10.1 | 10.3 | 9.4 | 12.3 | ||
| 340 | 346 | 318 | 352 | ||
| 373 | 381 | 362 | 386 | ||
| 862 | 861 | 834 | 839 | ||
Assets — additional as-filed lines | |||||
| 0.3 | 1.5 | 2.2 | 3.1 | ||
Trade payables — MSME split | |||||
| 24.2 | 34.7 | — | — | ||
| 111 | 80.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 236.1 | 252.4 | 247.3 | 246.1 | 246.1 | |
| + Capital Work-in-Progress | 9.3 | 5.8 | 2.1 | 0.7 | 0.7 | |
| + Investment Property | 4.6 | 4.6 | 4.3 | 4.2 | 4.2 | |
| + Goodwill | 7.8 | 8.3 | 8.0 | 3.6 | 3.6 | |
| + Other Intangibles | 0.4 | 2.0 | 1.2 | 0.2 | 0.2 | |
| + Non-current Investments | 27.6 | 29.3 | 0.0 | 33.5 | 33.5 | |
| + Long-term Loans | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 30.5 | 4.0 | 4.0 | |
| Non-current Financial Assets | 28.8 | 29.3 | 30.5 | 37.5 | 37.5 | |
| + Deferred Tax Assets | 5.6 | 5.6 | 5.0 | 5.7 | 5.7 | |
| + Other Non-current Assets | 9.9 | 7.7 | 10.7 | 8.4 | 8.4 | |
| Total Non-current Assets | 302.4 | 315.7 | 309.0 | 306.5 | 306.5 | |
| Current Assets | ||||||
| + Inventories | 260.3 | 242.4 | 267.4 | 258.3 | 258.3 | |
| + Trade Receivables | 180.9 | 164.4 | 161.7 | 167.6 | 167.6 | |
| + Cash & Cash Equivalents | 24.0 | 18.1 | 13.8 | 17.4 | 17.4 | |
| + Other Bank Balances | 45.6 | 48.9 | 57.8 | 57.5 | 57.5 | |
| + Other Current Financial Assets | 12.8 | 30.0 | 36.3 | 30.4 | 30.4 | |
| Current Financial Assets | 263.3 | 261.3 | 269.6 | 272.9 | 272.9 | |
| + Other Current Assets | 9.8 | 12.1 | 13.3 | 24.3 | 24.3 | |
| Total Current Assets | 536.6 | 517.9 | 551.8 | 555.8 | 555.8 | |
| Total Assets | 839.0 | 833.6 | 860.8 | 862.3 | 862.3 | |
| Equity | ||||||
| + Equity Share Capital | 11.0 | 10.7 | 10.7 | 10.7 | 10.7 | |
| + Other Equity / Reserves | 429.0 | 447.0 | 445.8 | 454.5 | 454.5 | |
| Equity — Owners of Parent | 440.0 | 457.7 | 456.6 | 465.2 | 465.2 | |
| + Minority Interest | 12.8 | 14.1 | 23.4 | 24.0 | 24.0 | |
| Total Equity | 452.8 | 471.8 | 479.9 | 489.2 | 489.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 16.7 | 25.4 | 18.8 | 18.6 | 18.6 | |
| Non-current Financial Liabilities | 16.7 | 25.4 | 18.8 | 18.6 | 18.6 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Deferred Tax Liabilities | 15.3 | 16.5 | 11.9 | 11.0 | 11.0 | |
| + Other Non-current Liabilities | 1.8 | 2.3 | 4.2 | 3.4 | 3.4 | |
| Non-current Liabilities | 33.8 | 44.2 | 34.9 | 33.3 | 33.3 | |
| + Borrowings — Current | 174.9 | 178.2 | 192.4 | 161.9 | 161.9 | |
| + Trade Payables | 137.1 | 103.1 | 115.0 | 135.1 | 135.1 | |
| + Other Current Financial Liab | 26.0 | 23.4 | 23.3 | 27.0 | 27.0 | |
| Current Financial Liabilities | 338.0 | 304.7 | 330.7 | 324.1 | 324.1 | |
| + Provisions — Current | 1.2 | 1.3 | 1.5 | 1.7 | 1.7 | |
| + Current Tax Liabilities | 0.9 | 2.1 | 3.3 | 4.0 | 4.0 | |
| + Other Current Liabilities | 12.3 | 9.4 | 10.3 | 10.1 | 10.1 | |
| Current Liabilities | 352.4 | 317.5 | 345.9 | 339.8 | 339.8 | |
| Total Liabilities | 386.2 | 361.8 | 380.9 | 373.1 | 373.1 | |
| Total Equity & Liabilities | 839.0 | 833.6 | 860.8 | 862.3 | 862.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.1 | 2.2 | 1.5 | 0.3 | 0.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 34.7 | 24.2 | 24.2 | |
| + Dues to Other Creditors — Current | — | — | 80.3 | 110.9 | 110.9 | |