In ₹ Crore except Per Share Latest Annual	SUNLOC FY24	BPLPHARMA FY23	JENBURPH FY26	KPL FY24	Peer Average
Valuation — at last close
P/E	—	45.39×	—	—	45.39×
P/B	◆ 0.94×	5.78×	—	—	5.78× -84%
EV/EBITDA	◆ 32.38×	51.68×	—	—	51.68× -37%
Market Cap	₹69.8 Cr	₹1,105 Cr	—	—	₹1,105 Cr -94%
Growth
Revenue CAGR 3Y	—	—	7.26%	—	7.26%
Revenue CAGR 5Y	—	—	9.07%	—	9.07%
Net Income CAGR 3Y	—	—	12.18%	—	12.18%
Profitability
EBITDA Margin	4.53%	9.80%	◆ 23.81%	21.69%	18.43% -75%
Net Income Margin	-1.98%	11.16%	◆ 20.59%	—	15.88% -112%
Return on Common Equity	-2.42%	13.63%	◆ 18.84%	—	16.23% -115%
Return on Capital Employed	-1.87%	—	—	◆ 19.78%	19.78% -109%
Return on Assets	-1.09%	9.25%	◆ 16.45%	—	12.85% -108%
Credit & Quality
Total Debt/Equity	0.89×	◆ 0.04×	—	0.43×	0.23× +279%
Interest Coverage	-0.35×	◆ 7.10×	—	4.54×	5.82× -106%
Scale — latest FY
Revenue / Total Income	₹90.2 Cr	₹218 Cr	₹169 Cr	₹307 Cr	₹231 Cr -61%
Net Income	−₹1.8 Cr	₹24.3 Cr	₹34.7 Cr	—	₹29.5 Cr -106%
Total Assets	₹164 Cr	₹308 Cr	₹226 Cr	₹398 Cr	₹311 Cr -47%
EPS	₹-1.74	₹42.14	—	—	₹42.14 -104%
Book Value per Share	₹72.04	₹330.83	—	—	₹330.83 -78%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY24 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.