| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 22,514 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 65.7 | 87.8 | 42.9 | 28.8 | 61.0 | ||
| 23.0 | 22.7 | 22.2 | 20.6 | 18.4 | ||
| 598 | 598 | 796 | 628 | 706 | ||
| 23,070 | — | — | — | — | ||
| 533 | 511 | 753 | 599 | 645 | ||
| ₹1,098.05 | — | — | — | — | ||
| 5,173 | 4,896 | 4,629 | 4,069 | 3,740 | ||
| 11.6% | 12.2% | 17.2% | 15.4% | 18.9% | ||
| 0.03× | — | — | — | — | ||
| 3.27× | — | — | — | — | ||
| 21.38× | — | — | — | — | ||
| 27.68× | — | — | — | — | ||
| 49.61× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,065 | 6,289 | 5,955 | 5,666 | 5,663 | ||
| 1,079 | 996 | 944 | 887 | 853 | ||
| 834 | 760 | 720 | 673 | 656 | ||
| — | 837 | 423 | 589 | 469 | ||
| 465 | 465 | 27.6 | 189 | 230 | ||
| — | 455 | 19.3 | 181 | 223 | ||
| — | 372 | 396 | 400 | 239 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 22,514.3 | |
| - Cash, Equiv & ST Investments | 61.0 | 28.8 | 42.9 | 87.8 | 65.7 | |
| + Minority Interest | 18.4 | 20.6 | 22.2 | 22.7 | 23.0 | |
| + Total Debt | 706.0 | 627.7 | 796.1 | 598.4 | 598.4 | |
| Enterprise Value | — | — | — | — | 23,070.1 | |
| Net Debt (memo) | 645.0 | 598.9 | 753.2 | 510.7 | 532.8 | |
| EV per Share | — | — | — | — | 1,098.05 | |
| Total Capital | 3,740.1 | 4,069.1 | 4,628.6 | 4,896.2 | 5,173.4 | |
| Total Debt/Total Capital | 18.88 | 15.43 | 17.20 | 12.22 | 11.57 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 3.27 | |
| EV/EBITDA | — | — | — | — | 21.38 | |
| EV/EBIT | — | — | — | — | 27.68 | |
| EV/Free Cash Flow | — | — | — | — | 49.61 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,662.8 | 5,666.3 | 5,955.4 | 6,288.8 | 7,065.0 | |
| EBITDA | 853.5 | 886.7 | 944.1 | 995.9 | 1,079.0 | |
| EBIT | 655.5 | 673.4 | 720.2 | 759.9 | 833.5 | |
| Operating Cash Flow | 469.0 | 588.7 | 423.3 | 837.0 | — | |
| Free Cash Flow | 230.4 | 189.2 | 27.6 | 465.0 | 465.0 | |
| FCFF (free cash flow to the firm) | 222.6 | 181.5 | 19.3 | 455.3 | — | |
| Capital Expenditure | 238.5 | 399.5 | 395.7 | 372.1 | — | |