In ₹ Crore except Per Share Latest Annual | SUNDRMFAST FY26 | SEDEMAC FY26 | SJS FY26 | SUPRAJIT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.44× | 122.73× | 43.15× | ◆ 37.34× | 43.15× +3% | |
| P/B | 6.11× | 28.85× | 8.47× | ◆ 4.74× | 8.47× -28% | |
| EV/EBITDA | 26.88× | 59.93× | 26.70× | ◆ 18.32× | 26.70× +1% | |
| Market Cap | ₹26,263 Cr | ₹12,958 Cr | ₹7,459 Cr | ₹6,817 Cr | ₹7,459 Cr +252% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.56% | — | ◆ 30.17% | 11.59% | 20.88% -83% | |
| Revenue CAGR 5Y | 11.53% | — | — | ◆ 18.44% | 18.44% -37% | |
| Net Income CAGR 3Y | 5.82% | — | ◆ 36.70% | 6.29% | 21.50% -73% | |
| Revenue YoY (latest Q) | 20.39% | — | ◆ 24.49% | 23.95% | 24.22% -16% | |
| Net Income YoY (latest Q) | 14.03% | — | ◆ 114.99% | 8.62% | 61.80% -77% | |
| Profitability | ||||||
| EBITDA Margin | 15.84% | 20.50% | ◆ 28.31% | 10.37% | 20.50% -23% | |
| Net Income Margin | 9.43% | 9.79% | ◆ 17.99% | 4.78% | 9.79% -4% | |
| Return on Common Equity | 13.76% | ◆ 23.06% | 19.37% | 12.71% | 19.37% -29% | |
| Return on Capital Employed | 16.78% | ◆ 29.92% | 23.83% | 13.36% | 23.83% -30% | |
| Return on Assets | 9.98% | 12.73% | ◆ 15.45% | 5.76% | 12.73% -22% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.14× | 0.11× | ◆ 0.01× | 0.55× | 0.11× +27% | |
| Interest Coverage | 19.92× | 17.99× | ◆ 55.56× | 3.87× | 17.99× +11% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,289 Cr | ₹1,058 Cr | ₹955 Cr | ₹3,825 Cr | ₹1,058 Cr +494% | |
| Net Income | ₹593 Cr | ₹104 Cr | ₹172 Cr | ₹183 Cr | ₹172 Cr +245% | |
| Total Assets | ₹5,937 Cr | ₹814 Cr | ₹1,112 Cr | ₹3,173 Cr | ₹1,112 Cr +434% | |
| EPS | ₹28.13 | ₹23.91 | ₹54.02 | ₹13.31 | ₹23.91 +18% | |
| Book Value per Share | ₹204.56 | ₹101.72 | ₹275.35 | ₹104.76 | ₹104.76 +95% | |