In ₹ Crore except Per Share Latest Annual	SUNDRMFAST FY26	SEDEMAC FY26	SJS FY26	SUPRAJIT FY26	Peer Average
Valuation — at last close
P/E	38.09×	133.95×	37.95×	◆ 34.85×	68.92× -45%
P/B	5.27×	31.49×	7.56×	◆ 4.43×	14.49× -64%
EV/EBITDA	23.13×	65.13×	23.41×	◆ 17.16×	35.24× -34%
Market Cap	₹22,514 Cr	₹14,143 Cr	₹6,560 Cr	₹6,363 Cr	₹9,022 Cr +150%
Growth
Revenue CAGR 3Y	3.56%	—	◆ 30.17%	11.59%	20.88% -83%
Revenue CAGR 5Y	11.53%	—	—	◆ 18.44%	18.44% -37%
Net Income CAGR 3Y	5.82%	—	◆ 36.70%	6.29%	21.50% -73%
Revenue YoY (latest Q)	◆ 30.47%	—	24.49%	23.95%	24.22% +26%
Net Income YoY (latest Q)	13.01%	—	◆ 114.99%	8.62%	61.80% -79%
Profitability
EBITDA Margin	15.84%	20.50%	◆ 28.31%	10.37%	19.73% -20%
Net Income Margin	9.43%	9.79%	◆ 17.99%	4.78%	10.85% -13%
Return on Common Equity	14.62%	◆ 23.06%	22.10%	13.45%	19.54% -25%
Return on Capital Employed	17.60%	◆ 29.92%	26.38%	14.23%	23.51% -25%
Return on Assets	10.34%	12.73%	◆ 17.30%	6.19%	12.07% -14%
Credit & Quality
Total Debt/Equity	0.14×	0.11×	◆ 0.01×	0.55×	0.22× -37%
Interest Coverage	19.92×	17.99×	◆ 55.56×	3.87×	25.81× -23%
Scale — latest FY
Revenue / Total Income	₹6,289 Cr	₹1,058 Cr	₹955 Cr	₹3,825 Cr	₹1,946 Cr +223%
Net Income	₹593 Cr	₹104 Cr	₹172 Cr	₹183 Cr	₹153 Cr +288%
Total Assets	₹5,937 Cr	₹814 Cr	₹1,112 Cr	₹3,173 Cr	₹1,700 Cr +249%
EPS	₹28.13	₹23.91	₹54.02	₹13.31	₹30.41 -8%
Book Value per Share	₹203.48	₹101.72	₹271.24	₹104.76	₹159.24 +28%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.