| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,440 | 2,392 | 2,146 | 2,001 | 1,923 | ||
| 208 | 110 | 195 | 164 | 64.4 | ||
| 5.7 | 5.6 | 5.7 | 2.7 | 2.7 | ||
| 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | ||
| 98.7 | 98.3 | 98.1 | 92.8 | 99.7 | ||
| 0.0 | 2.1 | 0.7 | 0.3 | 0.6 | ||
| 123 | 108 | 114 | 131 | 98.8 | ||
| 1.0 | 1.2 | 1.1 | 1.2 | 1.2 | ||
| 55.1 | 62.5 | 40.4 | 47.7 | 38.6 | ||
| 179 | 172 | 155 | 180 | 139 | ||
| 1.7 | 1.9 | 1.2 | 0.6 | 66.2 | ||
| 230 | 162 | 165 | 153 | 77.1 | ||
| 3,166 | 2,946 | 2,771 | 2,597 | 2,376 | ||
Current assets | ||||||
| 1,350 | 1,188 | 1,070 | 948 | 923 | ||
| 6.9 | 6.9 | 6.2 | 6.3 | 3.5 | ||
| 1,736 | 1,541 | 1,456 | 1,247 | 1,145 | ||
| 58.8 | 80.9 | 36.7 | 22.5 | 57.5 | ||
| 15.1 | 15.9 | 12.0 | 12.8 | 29.5 | ||
| 0.1 | 0.5 | 0.6 | 0.6 | 0.5 | ||
| 42.2 | — | 60.1 | 60.1 | 4.3 | ||
| 1,859 | 1,645 | 1,572 | 1,350 | 1,240 | ||
| 224 | 148 | 107 | 89.1 | 80.3 | ||
| 3,443 | 2,991 | 2,757 | 2,391 | 2,249 | ||
| 6,609 | 5,937 | 5,528 | 4,989 | 4,624 | ||
Equity | ||||||
| 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | ||
| 4,531 | 4,254 | 3,789 | 3,400 | 2,995 | ||
| 4,552 | 4,275 | 3,810 | 3,421 | 3,016 | ||
| 23.0 | 22.7 | 22.2 | 20.6 | 18.4 | ||
| 4,575 | 4,298 | 3,833 | 3,441 | 3,034 | ||
Liabilities | ||||||
| 19.9 | 35.0 | 79.1 | 81.2 | 141 | ||
| 15.2 | — | 23.7 | 19.8 | 21.5 | ||
| 35.2 | 35.0 | 103 | 101 | 162 | ||
| 13.3 | 13.3 | 11.5 | 12.4 | 11.5 | ||
| 168 | 159 | 152 | 146 | 137 | ||
| 5.3 | 24.3 | 5.3 | 5.3 | 7.0 | ||
| 222 | 232 | 272 | 264 | 318 | ||
| 815 | 563 | 717 | 546 | 565 | ||
| 767 | 617 | 506 | 539 | 541 | ||
| 112 | 135 | 110 | 107 | 85.7 | ||
| 1,694 | 1,316 | 1,333 | 1,193 | 1,192 | ||
| 31.7 | 39.2 | 28.1 | 25.2 | 22.8 | ||
| 60.2 | 27.7 | 20.4 | 36.2 | 31.1 | ||
| 27.2 | 25.0 | 41.8 | 28.6 | 26.8 | ||
| 1,813 | 1,408 | 1,423 | 1,283 | 1,273 | ||
| 2,034 | 1,640 | 1,695 | 1,547 | 1,590 | ||
| 6,609 | 5,937 | 5,528 | 4,989 | 4,624 | ||
Assets — additional as-filed lines | ||||||
| 9.9 | 9.5 | 8.3 | 4.9 | 5.1 | ||
Trade payables — MSME split | ||||||
| 194 | 146 | 70.0 | — | — | ||
| 573 | 471 | 436 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,923.2 | 2,000.5 | 2,146.2 | 2,391.8 | 2,439.8 | |
| + Capital Work-in-Progress | 64.4 | 163.9 | 194.9 | 109.8 | 208.2 | |
| + Investment Property | 2.7 | 2.7 | 5.7 | 5.6 | 5.7 | |
| + Goodwill | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | |
| + Other Intangibles | 99.7 | 92.8 | 98.1 | 98.3 | 98.7 | |
| + Intangibles under Development | 0.6 | 0.3 | 0.7 | 2.1 | 0.0 | |
| + Non-current Investments | 98.8 | 131.0 | 114.1 | 108.0 | 123.0 | |
| + Long-term Loans | 1.2 | 1.2 | 1.1 | 1.2 | 1.0 | |
| + Other Non-current Financial Assets | 38.6 | 47.7 | 40.4 | 62.5 | 55.1 | |
| Non-current Financial Assets | 138.6 | 179.9 | 155.5 | 171.7 | 179.1 | |
| + Deferred Tax Assets | 66.2 | 0.6 | 1.2 | 1.9 | 1.7 | |
| + Other Non-current Assets | 77.1 | 153.4 | 165.3 | 161.7 | 229.9 | |
| Total Non-current Assets | 2,375.7 | 2,597.3 | 2,771.0 | 2,946.3 | 3,166.5 | |
| Current Assets | ||||||
| + Inventories | 923.4 | 947.8 | 1,070.2 | 1,188.4 | 1,349.9 | |
| + Current Investments | 3.5 | 6.3 | 6.2 | 6.9 | 6.9 | |
| + Trade Receivables | 1,144.6 | 1,247.3 | 1,456.0 | 1,540.8 | 1,735.9 | |
| + Cash & Cash Equivalents | 57.5 | 22.5 | 36.7 | 80.9 | 58.8 | |
| + Other Bank Balances | 29.5 | 12.8 | 12.0 | 15.9 | 15.1 | |
| + Short-term Loans | 0.5 | 0.6 | 0.6 | 0.5 | 0.1 | |
| + Other Current Financial Assets | 4.3 | 60.1 | 60.1 | — | 42.2 | |
| Current Financial Assets | 1,239.9 | 1,349.6 | 1,571.6 | 1,645.0 | 1,858.9 | |
| + Other Current Assets | 80.3 | 89.1 | 106.7 | 148.4 | 224.0 | |
| Total Current Assets | 2,248.7 | 2,391.3 | 2,756.8 | 2,991.2 | 3,442.7 | |
| Total Assets | 4,624.4 | 4,988.5 | 5,527.8 | 5,937.4 | 6,609.1 | |
| Equity | ||||||
| + Equity Share Capital | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | |
| + Other Equity / Reserves | 2,994.7 | 3,399.7 | 3,789.3 | 4,254.0 | 4,531.0 | |
| Equity — Owners of Parent | 3,015.7 | 3,420.7 | 3,810.3 | 4,275.0 | 4,552.0 | |
| + Minority Interest | 18.4 | 20.6 | 22.2 | 22.7 | 23.0 | |
| Total Equity | 3,034.1 | 3,441.3 | 3,832.5 | 4,297.8 | 4,575.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 140.9 | 81.2 | 79.1 | 35.0 | 19.9 | |
| + Other Non-current Financial Liab | 21.5 | 19.8 | 23.7 | — | 15.2 | |
| Non-current Financial Liabilities | 162.3 | 101.0 | 102.8 | 35.0 | 35.2 | |
| + Provisions — Non-current | 11.5 | 12.4 | 11.5 | 13.3 | 13.3 | |
| + Deferred Tax Liabilities | 136.8 | 145.6 | 152.3 | 159.2 | 167.8 | |
| + Other Non-current Liabilities | 7.0 | 5.3 | 5.3 | 24.3 | 5.3 | |
| Non-current Liabilities | 317.6 | 264.4 | 272.0 | 231.8 | 221.5 | |
| + Borrowings — Current | 565.2 | 546.5 | 717.0 | 563.4 | 814.7 | |
| + Trade Payables | 541.1 | 538.9 | 505.9 | 617.2 | 766.7 | |
| + Other Current Financial Liab | 85.7 | 107.5 | 110.1 | 135.3 | 112.1 | |
| Current Financial Liabilities | 1,192.1 | 1,192.8 | 1,333.0 | 1,315.9 | 1,693.6 | |
| + Provisions — Current | 22.8 | 25.2 | 28.1 | 39.2 | 31.7 | |
| + Current Tax Liabilities | 31.1 | 36.2 | 20.4 | 27.7 | 60.2 | |
| + Other Current Liabilities | 26.8 | 28.6 | 41.8 | 25.0 | 27.2 | |
| Current Liabilities | 1,272.7 | 1,282.8 | 1,423.3 | 1,407.9 | 1,812.6 | |
| Total Liabilities | 1,590.3 | 1,547.2 | 1,695.2 | 1,639.7 | 2,034.1 | |
| Total Equity & Liabilities | 4,624.4 | 4,988.5 | 5,527.8 | 5,937.4 | 6,609.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.1 | 4.9 | 8.3 | 9.5 | 9.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 70.0 | 145.7 | 193.7 | |
| + Dues to Other Creditors — Current | — | — | 435.9 | 471.5 | 573.0 | |