| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 24,429 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,581 | 6,503 | 6,290 | 5,034 | 3,757 | ||
| 17.0 | 16.5 | 7.0 | 6.3 | 5.6 | ||
| 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | ||
| 17,865 | — | — | — | — | ||
| −6,581 | −6,503 | −6,283 | −5,034 | −3,757 | ||
| ₹453.34 | — | — | — | — | ||
| 13,474 | 12,660 | 11,654 | 10,542 | 9,277 | ||
| 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | ||
| 4.31× | — | — | — | — | ||
| 8.95× | — | — | — | — | ||
| 11.36× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,143 | 4,335 | 4,015 | 4,282 | 3,772 | ||
| 1,996 | 2,214 | 2,133 | 2,638 | 2,393 | ||
| 1,573 | 1,492 | 1,594 | 2,630 | 1,907 | ||
| — | 1,802 | 1,663 | 2,171 | 2,096 | ||
| −413 | −413 | 1,279 | 1,660 | 1,526 | ||
| — | −413 | 1,279 | 1,660 | 1,525 | ||
| — | 2,214 | 384 | 511 | 570 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 24,429.0 | |
| - Cash, Equiv & ST Investments | 3,757.4 | 5,033.6 | 6,290.2 | 6,503.1 | 6,581.0 | |
| + Minority Interest | 5.6 | 6.3 | 7.0 | 16.5 | 17.0 | |
| + Total Debt | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 17,865.1 | |
| Net Debt (memo) | -3,757.4 | -5,033.6 | -6,283.2 | -6,503.1 | -6,581.0 | |
| EV per Share | — | — | — | — | 453.34 | |
| Total Capital | 9,277.2 | 10,542.3 | 11,654.3 | 12,659.9 | 13,473.8 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 4.31 | |
| EV/EBITDA | — | — | — | — | 8.95 | |
| EV/EBIT | — | — | — | — | 11.36 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,772.1 | 4,282.1 | 4,015.1 | 4,334.8 | 4,142.9 | |
| EBITDA | 2,393.0 | 2,638.1 | 2,132.8 | 2,214.2 | 1,995.6 | |
| EBIT | 1,907.0 | 2,629.5 | 1,593.5 | 1,491.6 | 1,573.0 | |
| Operating Cash Flow | 2,095.5 | 2,171.3 | 1,663.0 | 1,801.6 | — | |
| Free Cash Flow | 1,525.6 | 1,660.1 | 1,279.4 | -412.6 | -412.6 | |
| FCFF (free cash flow to the firm) | 1,525.3 | 1,659.5 | 1,279.2 | -412.9 | — | |
| Capital Expenditure | 569.9 | 511.2 | 383.7 | 2,214.2 | — | |