| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,143 | 4,335 | 4,015 | 4,282 | 3,772 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 552 | 566 | 698 | 505 | 377 | ||
| 4,694 | 4,900 | 4,713 | 4,787 | 4,149 | ||
Expenses | ||||||
| 1,091 | 1,111 | 1,022 | 882 | 696 | ||
| 339 | 339 | 330 | 320 | 305 | ||
| 10.7 | 13.9 | 13.4 | 532 | 9.4 | ||
| 423 | 723 | 539 | 8.6 | 486 | ||
| 717 | 671 | 530 | 442 | 378 | ||
| 2,581 | 2,857 | 2,435 | 2,184 | 1,874 | ||
| 1,996 | 2,214 | 2,133 | 2,638 | 2,393 | ||
| 1,573 | 1,492 | 1,594 | 2,630 | 1,907 | ||
Profit | ||||||
| 2,114 | 2,043 | 2,278 | 2,603 | 2,275 | ||
| −73.0 | −73.0 | −55.8 | 0.0 | 0.0 | ||
| 2,041 | 1,970 | 2,222 | 2,603 | 2,275 | ||
| 524 | 507 | 548 | 626 | 522 | ||
| −21.0 | −8.2 | −34.6 | 61.3 | 49.2 | ||
| 503 | 499 | 513 | 687 | 571 | ||
| 2.1 | −31.2 | −4.9 | 10.3 | 3.5 | ||
| 1,540 | 1,441 | 1,704 | 1,926 | 1,707 | ||
| 1,538 | 1,472 | 1,709 | 1,916 | 1,703 | ||
| 48.6 | 44.9 | −0.5 | −0.6 | 1.1 | ||
| 1,589 | 1,486 | 1,703 | 1,925 | 1,708 | ||
| — | 1,441 | 1,704 | 1,926 | 1,706 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | ||
Per share | ||||||
| ₹39.09 | ₹36.56 | ₹43.23 | ₹48.86 | ₹43.31 | ||
| ₹39.09 | ₹36.56 | ₹43.23 | ₹48.86 | ₹43.31 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 4.9 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 48.6 | 44.9 | −0.5 | — | — | ||
| −48.6 | −44.9 | 0.5 | — | — | ||
| — | — | — | 0.6 | −1.1 | ||
| — | — | 1,704 | 1,926 | 1,707 | ||
| — | — | 0.0 | 0.0 | 0.5 | ||
Per share — as-filed variants | ||||||
| ₹39.09 | ₹36.56 | ₹43.23 | ₹48.86 | ₹43.31 | ||
| ₹39.09 | ₹36.56 | ₹43.23 | ₹48.86 | ₹43.31 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,052 | 3,224 | 2,993 | 3,400 | 3,076 | ||
| 73.7% | 74.4% | 74.6% | 79.4% | 81.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,114 | 2,043 | 2,278 | 2,603 | 2,275 | ||
| −73.0 | −73.0 | −55.8 | 0.0 | 0.0 | ||
| 1,595 | 1,495 | 1,747 | 1,926 | 1,707 | ||
| ₹40.49 | ₹37.94 | ₹44.32 | ₹48.86 | ₹43.31 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,772.1 | 4,282.1 | 4,015.1 | 4,334.8 | 4,142.9 | |
| Other Income | 377.1 | 505.0 | 697.5 | 565.7 | 551.6 | |
| Total Income | 4,149.1 | 4,787.1 | 4,712.6 | 4,900.5 | 4,694.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 696.0 | 881.8 | 1,021.7 | 1,110.9 | 1,091.2 | |
| + Employee Benefit Expense | 305.3 | 320.3 | 330.3 | 338.7 | 339.0 | |
| + Finance Costs | 9.4 | 531.7 | 13.4 | 13.9 | 10.7 | |
| + Depreciation & Amortisation | 486.0 | 8.6 | 539.2 | 722.6 | 422.6 | |
| + Other Expenses | 377.8 | 442.0 | 530.4 | 671.0 | 717.1 | |
| Total Expenses | 1,874.5 | 2,184.3 | 2,435.0 | 2,857.1 | 2,580.6 | |
| EBITDA | 2,393.0 | 2,638.1 | 2,132.8 | 2,214.2 | 1,995.6 | |
| EBIT | 1,907.0 | 2,629.5 | 1,593.5 | 1,491.6 | 1,573.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,274.6 | 2,602.8 | 2,277.6 | 2,043.4 | 2,113.9 | |
| + Exceptional Items | 0.0 | 0.0 | -55.8 | -73.0 | -73.0 | |
| Pretax Income | 2,274.6 | 2,602.8 | 2,221.8 | 1,970.4 | 2,040.9 | |
| + Current Tax | 522.0 | 626.0 | 547.9 | 506.7 | 523.7 | |
| + Deferred Tax | 49.2 | 61.3 | -34.6 | -8.2 | -21.0 | |
| Tax Expense | 571.3 | 687.3 | 513.3 | 498.5 | 502.7 | |
| + Share of Associates & JVs | 3.5 | 10.3 | -4.9 | -31.2 | 2.1 | |
| Net Income | 1,706.9 | 1,925.8 | 1,703.7 | 1,440.6 | 1,540.3 | |
| + Net Income — Continuing Ops | 1,703.4 | 1,915.5 | 1,708.6 | 1,471.8 | 1,538.2 | |
| + Other Comprehensive Income | 1.1 | -0.6 | -0.5 | 44.9 | 48.6 | |
| Total Comprehensive Income | 1,708.0 | 1,925.2 | 1,703.1 | 1,485.5 | 1,588.9 | |
| Net Income to Common | 1,706.4 | 1,925.8 | 1,703.7 | 1,440.6 | — | |
| Minority Interest | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 43.31 | 48.86 | 43.23 | 36.56 | 39.09 | |
| Diluted EPS | 43.31 | 48.86 | 43.23 | 36.56 | 39.09 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | 4.9 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.5 | 44.9 | 48.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.5 | -44.9 | -48.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.1 | 0.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,707.5 | 1,925.8 | 1,703.7 | — | — | |
| Comprehensive Income — Non-controlling Interests | 0.5 | 0.0 | 0.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 43.31 | 48.86 | 43.23 | 36.56 | 39.09 | |
| Diluted EPS — Continuing Operations | 43.31 | 48.86 | 43.23 | 36.56 | 39.09 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,076.0 | 3,400.3 | 2,993.4 | 3,223.9 | 3,051.7 | |
| Gross Margin % | 81.55 | 79.41 | 74.55 | 74.37 | 73.66 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,274.6 | 2,602.8 | 2,277.6 | 2,043.4 | 2,113.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -55.8 | -73.0 | -73.0 | |
| Net Income Adj (tax-effected) | 1,706.9 | 1,925.8 | 1,746.6 | 1,495.1 | 1,595.3 | |
| EPS Adj | 43.31 | 48.86 | 44.32 | 37.94 | 40.49 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 197.0 | 197.0 | 197.0 | 197.0 | 197.0 | |