In ₹ Crore except Per Share Latest Annual	SUNTV FY26	ZEEL FY26	SAREGAMA FY26	PVRINOX FY26	Peer Average
Valuation — at last close
P/E	◆ 16.96×	25.00×	49.95×	43.82×	39.59× -57%
P/B	1.93×	◆ 0.58×	6.11×	1.98×	2.89× -33%
EV/EBITDA	8.08×	10.60×	30.26×	◆ 7.06×	15.98× -49%
Market Cap	₹24,429 Cr	₹6,776 Cr	₹10,334 Cr	₹14,635 Cr	₹10,582 Cr +131%
Growth
Revenue CAGR 3Y	4.74%	0.05%	10.16%	◆ 21.01%	10.41% -54%
Revenue CAGR 5Y	6.41%	0.94%	17.38%	◆ 88.40%	35.57% -82%
Net Income CAGR 3Y	-5.50%	◆ 78.39%	3.68%	—	41.04% -113%
Revenue YoY (latest Q)	-27.66%	12.97%	◆ 27.48%	15.47%	18.64% -248%
Net Income YoY (latest Q)	2.79%	-40.39%	42.10%	◆ 149.38%	50.36% -94%
Profitability
EBITDA Margin	◆ 51.08%	4.92%	34.20%	31.53%	23.55% +117%
Net Income Margin	◆ 33.23%	3.35%	20.94%	5.01%	9.77% +240%
Return on Common Equity	11.86%	2.35%	◆ 12.64%	4.63%	6.54% +81%
Return on Capital Employed	12.16%	1.51%	◆ 14.63%	6.11%	7.42% +64%
Return on Assets	◆ 10.88%	1.94%	9.34%	2.09%	4.46% +144%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.02×	0.04×	0.10×	0.05× -100%
Interest Coverage	◆ 107.23×	4.05×	46.91×	1.13×	17.36× +518%
Scale — latest FY
Revenue / Total Income	₹4,335 Cr	₹8,099 Cr	₹985 Cr	₹6,646 Cr	₹5,243 Cr -17%
Net Income	₹1,441 Cr	₹271 Cr	₹206 Cr	₹333 Cr	₹270 Cr +433%
Total Assets	₹13,841 Cr	₹14,216 Cr	₹2,322 Cr	₹15,612 Cr	₹10,717 Cr +29%
EPS	₹36.56	₹2.82	₹10.73	₹34.01	₹15.85 +131%
Book Value per Share	₹320.83	₹122.06	₹87.79	₹751.4	₹320.42 0%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.