| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,938 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.2 | 1.2 | 2.0 | 7.1 | 291 | ||
| 556 | 556 | 258 | 47.0 | 75.0 | ||
| 6,493 | — | — | — | — | ||
| 555 | 555 | 256 | 39.9 | −216 | ||
| ₹200.08 | — | — | — | — | ||
| 1,895 | 1,895 | 41.2 | 173 | 588 | ||
| 29.3% | 29.3% | 626.1% | 27.2% | 12.8% | ||
| 0.09× | — | — | — | — | ||
| 3.40× | — | — | — | — | ||
| 4.02× | — | — | — | — | ||
| 4.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,909 | 1,879 | 71.8 | 75.6 | 250 | ||
| 1,617 | 1,599 | −323 | −402 | — | ||
| 1,607 | 1,589 | −336 | −415 | — | ||
| — | −239 | −360 | −429 | −69.1 | ||
| −263 | −263 | −371 | −456 | −84.5 | ||
| — | −263 | −371 | −456 | −86.4 | ||
| — | 23.8 | 10.3 | 26.5 | 15.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,937.7 | |
| - Cash, Equiv & ST Investments | 291.5 | 7.1 | 2.0 | 1.2 | 1.2 | |
| + Total Debt | 75.0 | 47.0 | 258.2 | 556.1 | 556.1 | |
| Enterprise Value | — | — | — | — | 6,492.7 | |
| Net Debt (memo) | -216.5 | 39.9 | 256.2 | 555.0 | 555.0 | |
| EV per Share | — | — | — | — | 200.08 | |
| Total Capital | 587.8 | 172.8 | 41.2 | 1,895.0 | 1,895.0 | |
| Total Debt/Total Capital | 12.76 | 27.21 | 626.07 | 29.35 | 29.35 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 3.40 | |
| EV/EBITDA | — | — | — | — | 4.02 | |
| EV/EBIT | — | — | — | — | 4.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 249.7 | 75.6 | 71.8 | 1,879.2 | 1,909.5 | |
| EBITDA | — | -402.1 | -323.1 | 1,598.8 | 1,616.8 | |
| EBIT | — | -414.6 | -335.5 | 1,588.6 | 1,607.1 | |
| Operating Cash Flow | -69.1 | -429.2 | -360.3 | -238.8 | — | |
| Free Cash Flow | -84.5 | -455.7 | -370.6 | -262.6 | -262.6 | |
| FCFF (free cash flow to the firm) | -86.4 | -455.7 | -370.6 | -262.6 | — | |
| Capital Expenditure | 15.4 | 26.5 | 10.3 | 23.8 | — | |