| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 85.2 | 98.7 | 107 | 105 | ||
| 0.5 | 0.6 | 1.3 | 1.9 | ||
| 0.1 | 0.1 | 0.2 | 0.3 | ||
| 71.2 | 53.6 | 42.5 | 25.1 | ||
| 28.7 | 26.1 | 25.5 | 27.4 | ||
| 28.7 | 26.1 | 25.5 | — | ||
| 2.3 | 2.3 | 1.3 | 0.0 | ||
| 120 | 128 | 67.6 | — | ||
| 308 | 309 | 246 | 375 | ||
Current assets | |||||
| 0.0 | 0.0 | 1.8 | 291 | ||
| 8.3 | 16.1 | 15.5 | 32.7 | ||
| 1.2 | 2.0 | 5.3 | 0.6 | ||
| 0.0 | 0.0 | 150 | 111 | ||
| 0.2 | 0.2 | 0.2 | 0.5 | ||
| 1.5 | 2.4 | 42.8 | 4.2 | ||
| 11.1 | 20.5 | 216 | 440 | ||
| 1,846 | 5.7 | 53.7 | 15.1 | ||
| 1,862 | 26.2 | 269 | 455 | ||
| 2,171 | 336 | 515 | 830 | ||
Equity | |||||
| 32.5 | 32.5 | 32.5 | 32.5 | ||
| 1,306 | −249 | 93.3 | 480 | ||
| 1,339 | −217 | 126 | 513 | ||
| 1,339 | −217 | 126 | 513 | ||
Liabilities | |||||
| 0.0 | 100 | 0.0 | — | ||
| 3.0 | 8.0 | 14.7 | — | ||
| 3.0 | 108 | 14.7 | — | ||
| 12.3 | 7.7 | 6.1 | 8.1 | ||
| 62.6 | 62.6 | 104 | 118 | ||
| 78.0 | 178 | 124 | 138 | ||
| 556 | 158 | 47.0 | 75.0 | ||
| 97.2 | 114 | 142 | 146 | ||
| 79.7 | 41.7 | 46.8 | 11.7 | ||
| 733 | 314 | 236 | 160 | ||
| 12.9 | 7.5 | 12.2 | 6.5 | ||
| 0.0 | 0.4 | 1.7 | — | ||
| 8.2 | 52.6 | 15.1 | 9.4 | ||
| 754 | 374 | 265 | 179 | ||
| 832 | 552 | 389 | 317 | ||
| 2,171 | 336 | 515 | 830 | ||
Assets — additional as-filed lines | |||||
| 5.5 | 0.0 | 0.0 | — | ||
Trade payables — MSME split | |||||
| 1.3 | 0.9 | — | — | ||
| 95.9 | 113 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 105.4 | 107.4 | 98.7 | 85.2 | 85.2 | |
| + Capital Work-in-Progress | 1.9 | 1.3 | 0.6 | 0.5 | 0.5 | |
| + Other Intangibles | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Intangibles under Development | 25.1 | 42.5 | 53.6 | 71.2 | 71.2 | |
| + Other Non-current Financial Assets | 27.4 | 25.5 | 26.1 | 28.7 | 28.7 | |
| Non-current Financial Assets | — | 25.5 | 26.1 | 28.7 | 28.7 | |
| + Deferred Tax Assets | 0.0 | 1.3 | 2.3 | 2.3 | 2.3 | |
| + Other Non-current Assets | — | 67.6 | 128.0 | 120.4 | 120.4 | |
| Total Non-current Assets | 375.2 | 245.7 | 309.3 | 308.4 | 308.4 | |
| Current Assets | ||||||
| + Current Investments | 290.9 | 1.8 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 32.7 | 15.5 | 16.1 | 8.3 | 8.3 | |
| + Cash & Cash Equivalents | 0.6 | 5.3 | 2.0 | 1.2 | 1.2 | |
| + Other Bank Balances | 111.0 | 150.0 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 4.2 | 42.8 | 2.4 | 1.5 | 1.5 | |
| Current Financial Assets | 439.9 | 215.7 | 20.5 | 11.1 | 11.1 | |
| + Other Current Assets | 15.1 | 53.7 | 5.7 | 1,845.9 | 1,845.9 | |
| Total Current Assets | 455.0 | 269.4 | 26.2 | 1,862.4 | 1,862.4 | |
| Total Assets | 830.1 | 515.0 | 335.5 | 2,170.9 | 2,170.9 | |
| Equity | ||||||
| + Equity Share Capital | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | |
| + Other Equity / Reserves | 480.3 | 93.3 | -249.4 | 1,306.4 | 1,306.4 | |
| Equity — Owners of Parent | 512.8 | 125.8 | -217.0 | 1,338.8 | 1,338.8 | |
| Total Equity | 512.8 | 125.8 | -217.0 | 1,338.8 | 1,338.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 0.0 | 100.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 14.7 | 8.0 | 3.0 | 3.0 | |
| Non-current Financial Liabilities | — | 14.7 | 108.0 | 3.0 | 3.0 | |
| + Provisions — Non-current | 8.1 | 6.1 | 7.7 | 12.3 | 12.3 | |
| + Other Non-current Liabilities | 117.6 | 103.5 | 62.6 | 62.6 | 62.6 | |
| Non-current Liabilities | 138.4 | 124.2 | 178.2 | 78.0 | 78.0 | |
| + Borrowings — Current | 75.0 | 47.0 | 158.2 | 556.1 | 556.1 | |
| + Trade Payables | 146.0 | 142.3 | 113.9 | 97.2 | 97.2 | |
| + Other Current Financial Liab | 11.7 | 46.8 | 41.7 | 79.7 | 79.7 | |
| Current Financial Liabilities | 160.0 | 236.1 | 313.8 | 733.0 | 733.0 | |
| + Provisions — Current | 6.5 | 12.2 | 7.5 | 12.9 | 12.9 | |
| + Current Tax Liabilities | — | 1.7 | 0.4 | 0.0 | 0.0 | |
| + Other Current Liabilities | 9.4 | 15.1 | 52.6 | 8.2 | 8.2 | |
| Current Liabilities | 178.9 | 265.1 | 374.2 | 754.1 | 754.1 | |
| Total Liabilities | 317.4 | 389.3 | 552.5 | 832.0 | 832.0 | |
| Total Equity & Liabilities | 830.1 | 515.0 | 335.5 | 2,170.9 | 2,170.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.0 | 0.0 | 5.5 | 5.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.9 | 1.3 | 1.3 | |
| + Dues to Other Creditors — Current | — | — | 113.0 | 95.9 | 95.9 | |