| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,909 | 1,879 | 71.8 | 75.6 | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 25.5 | 11.0 | 1.8 | 29.5 | — | ||
| 1,935 | 1,890 | 73.6 | 105 | 250 | ||
Expenses | ||||||
| 26.1 | 23.6 | 23.1 | 28.1 | — | ||
| 116 | 118 | 154 | 142 | 107 | ||
| 36.1 | 34.1 | 9.0 | 1.7 | — | ||
| 9.7 | 10.2 | 12.4 | 12.5 | — | ||
| 150 | 139 | 218 | 308 | — | ||
| 338 | 325 | 416 | 492 | 472 | ||
| 1,617 | 1,599 | −323 | −402 | — | ||
| 1,607 | 1,589 | −336 | −415 | — | ||
Profit | ||||||
| 1,597 | 1,565 | −343 | −387 | — | ||
| −12.4 | −12.4 | 0.0 | 0.0 | — | ||
| 1,584 | 1,553 | −343 | −387 | — | ||
| −0.3 | −0.2 | −0.3 | 1.6 | — | ||
| 0.2 | 0.0 | 0.0 | −1.3 | — | ||
| −0.1 | −0.2 | −0.3 | 0.4 | — | ||
| 1,584 | 1,553 | −343 | −387 | — | ||
| 1,584 | 1,553 | −343 | −387 | — | ||
| 2.6 | 2.6 | −0.2 | 0.2 | — | ||
| 1,587 | 1,556 | −343 | −387 | — | ||
| — | 1,556 | −343 | — | — | ||
Per share | ||||||
| ₹48.81 | ₹47.86 | −₹10.55 | −₹11.93 | — | ||
| −₹5.46 | ₹0.00 | −₹10.55 | −₹11.93 | — | ||
Other comprehensive income — detail | ||||||
| 2.6 | 2.6 | −0.2 | — | — | ||
| — | 2.6 | — | — | — | ||
| 0.0 | 0.0 | 0.3 | — | — | ||
| — | — | — | −0.2 | — | ||
| — | — | −0.1 | — | — | ||
| — | — | — | −0.0 | — | ||
| — | 1,558 | −343 | — | — | ||
Per share — as-filed variants | ||||||
| ₹48.81 | ₹47.86 | −₹10.55 | −₹11.93 | — | ||
| −₹5.46 | ₹0.00 | −₹10.55 | −₹11.93 | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,883 | 1,856 | 48.7 | 47.4 | — | ||
| 98.6% | 98.7% | 67.8% | 62.8% | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,597 | 1,565 | −343 | −387 | — | ||
| −12.4 | −12.4 | 0.0 | 0.0 | — | ||
| 1,597 | 1,566 | −343 | −387 | — | ||
| ₹49.19 | ₹48.24 | −₹10.55 | −₹11.93 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 75.6 | 71.8 | 1,879.2 | 1,909.5 | |
| Other Income | — | 29.5 | 1.8 | 11.0 | 25.5 | |
| Total Income | 249.7 | 105.0 | 73.6 | 1,890.1 | 1,934.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 28.1 | 23.1 | 23.6 | 26.1 | |
| + Employee Benefit Expense | 107.0 | 141.8 | 153.6 | 118.0 | 116.3 | |
| + Finance Costs | — | 1.7 | 9.0 | 34.1 | 36.1 | |
| + Depreciation & Amortisation | — | 12.5 | 12.4 | 10.2 | 9.7 | |
| + Other Expenses | — | 307.7 | 218.2 | 138.8 | 150.2 | |
| Total Expenses | 472.2 | 491.9 | 416.3 | 324.8 | 338.4 | |
| EBITDA | — | -402.1 | -323.1 | 1,598.8 | 1,616.8 | |
| EBIT | — | -414.6 | -335.5 | 1,588.6 | 1,607.1 | |
| Profit | ||||||
| PBT before Exceptional Items | — | -386.8 | -342.8 | 1,565.4 | 1,596.5 | |
| + Exceptional Items | — | 0.0 | 0.0 | -12.4 | -12.4 | |
| Pretax Income | — | -386.8 | -342.8 | 1,553.0 | 1,584.2 | |
| + Current Tax | — | 1.6 | -0.3 | -0.2 | -0.3 | |
| + Deferred Tax | — | -1.3 | 0.0 | 0.0 | 0.2 | |
| Tax Expense | — | 0.4 | -0.3 | -0.2 | -0.1 | |
| Net Income | — | -387.2 | -342.5 | 1,553.2 | 1,584.3 | |
| + Net Income — Continuing Ops | — | -387.2 | -342.5 | 1,553.2 | 1,584.3 | |
| + Other Comprehensive Income | — | 0.2 | -0.2 | 2.6 | 2.6 | |
| Total Comprehensive Income | — | -387.0 | -342.7 | 1,555.8 | 1,586.9 | |
| Net Income to Common | — | — | -342.7 | 1,555.8 | — | |
| Per Share | ||||||
| Basic EPS | — | -11.93 | -10.55 | 47.86 | 48.81 | |
| Diluted EPS | — | -11.93 | -10.55 | 0.00 | -5.46 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | 2.6 | 2.6 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 2.6 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.3 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.2 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -0.1 | — | — | |
| + Tax on Items to be Reclassified — alt tag | — | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | -342.9 | 1,558.3 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | -11.93 | -10.55 | 47.86 | 48.81 | |
| Diluted EPS — Continuing Operations | — | -11.93 | -10.55 | 0.00 | -5.46 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 47.4 | 48.7 | 1,855.6 | 1,883.3 | |
| Gross Margin % | — | 62.77 | 67.79 | 98.74 | 98.63 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | -386.8 | -342.8 | 1,565.4 | 1,596.5 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 0.0 | -12.4 | -12.4 | |
| Net Income Adj (tax-effected) | — | -387.2 | -342.5 | 1,565.6 | 1,596.7 | |
| EPS Adj | — | -11.93 | -10.55 | 48.24 | 49.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | — | 32.5 | 32.5 | 32.5 | 32.5 | |