| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 194 | 144 | 119 | 102 | 50.4 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 194 | 144 | 119 | 102 | 50.5 | ||
Expenses | ||||||
| 2.0 | 1.9 | 1.7 | 1.6 | 1.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2.8 | 2.6 | 3.0 | 2.2 | 2.1 | ||
| 41.0 | 4.5 | 4.7 | 3.9 | 3.5 | ||
| 153 | 140 | 114 | 98.4 | 46.9 | ||
| 153 | 140 | 114 | 98.4 | 46.9 | ||
Profit | ||||||
| 153 | 140 | 114 | 98.4 | 47.0 | ||
| 0.0 | 0.0 | −13.8 | 0.0 | 0.0 | ||
| 153 | 140 | 100 | 98.4 | 47.0 | ||
| 32.6 | 32.8 | 17.4 | 17.6 | 8.2 | ||
| 0.4 | 2.2 | 14.5 | 5.0 | 1.7 | ||
| 32.9 | 35.0 | 31.9 | 22.6 | 9.9 | ||
| 120 | 105 | 68.6 | 75.7 | 37.1 | ||
| 120 | 105 | 68.6 | 75.7 | 37.1 | ||
| −3,428 | −1,416 | 756 | 3,845 | 587 | ||
| −3,309 | −1,311 | 824 | 3,920 | 624 | ||
| 120 | 105 | 68.6 | — | 37.1 | ||
Per share | ||||||
| ₹109.83 | ₹95.98 | ₹62.92 | ₹69.47 | ₹34.00 | ||
| ₹109.83 | ₹95.98 | ₹62.92 | ₹69.47 | ₹34.00 | ||
Revenue detail — as filed | ||||||
| 126 | 126 | 99.0 | 55.1 | 46.2 | ||
| 64.4 | 14.6 | 16.9 | 44.6 | 1.2 | ||
| 36.2 | 0.0 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −3,428 | −1,416 | 756 | 3,845 | 587 | ||
| −4,023 | −1,667 | 1,195 | 4,357 | 665 | ||
| −595 | −251 | 440 | — | — | ||
| — | — | — | 513 | 77.8 | ||
| −3,309 | −1,311 | 824 | — | 624 | ||
Per share — as-filed variants | ||||||
| ₹109.83 | ₹95.98 | ₹62.92 | ₹69.47 | ₹34.00 | ||
| ₹109.83 | ₹95.98 | ₹62.92 | ₹69.47 | ₹34.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 153 | 140 | 114 | 98.4 | 47.0 | ||
| 0.0 | 0.0 | −13.8 | 0.0 | 0.0 | ||
| 120 | 105 | 78.0 | 75.7 | 37.1 | ||
| ₹109.83 | ₹95.98 | ₹71.58 | ₹69.47 | ₹34.00 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 50.4 | 102.2 | 119.0 | 144.1 | 193.6 | |
| Other Income | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Total Income | 50.5 | 102.2 | 119.0 | 144.1 | 193.7 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1.4 | 1.6 | 1.7 | 1.9 | 2.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 2.1 | 2.2 | 3.0 | 2.6 | 2.8 | |
| Total Expenses | 3.5 | 3.9 | 4.7 | 4.5 | 41.0 | |
| EBITDA | 46.9 | 98.4 | 114.3 | 139.6 | 152.6 | |
| EBIT | 46.9 | 98.4 | 114.3 | 139.5 | 152.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 47.0 | 98.4 | 114.3 | 139.6 | 152.6 | |
| + Exceptional Items | 0.0 | 0.0 | -13.8 | 0.0 | 0.0 | |
| Pretax Income | 47.0 | 98.4 | 100.5 | 139.6 | 152.6 | |
| + Current Tax | 8.2 | 17.6 | 17.4 | 32.8 | 32.6 | |
| + Deferred Tax | 1.7 | 5.0 | 14.5 | 2.2 | 0.4 | |
| Tax Expense | 9.9 | 22.6 | 31.9 | 35.0 | 32.9 | |
| Net Income | 37.1 | 75.7 | 68.6 | 104.6 | 119.7 | |
| + Net Income — Continuing Ops | 37.1 | 75.7 | 68.6 | 104.6 | 119.7 | |
| + Other Comprehensive Income | 587.0 | 3,844.5 | 755.8 | -1,416.1 | -3,428.4 | |
| Total Comprehensive Income | 624.1 | 3,920.3 | 824.4 | -1,311.4 | -3,308.7 | |
| Net Income to Common | 37.1 | — | 68.6 | 104.6 | 119.7 | |
| Per Share | ||||||
| Basic EPS | 34.00 | 69.47 | 62.92 | 95.98 | 109.83 | |
| Diluted EPS | 34.00 | 69.47 | 62.92 | 95.98 | 109.83 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | 46.2 | 55.1 | 99.0 | 126.1 | 126.1 | |
| + Net Gain on Fair Value Changes | 1.2 | 44.6 | 16.9 | 14.6 | 64.4 | |
| + Net Loss on Fair Value Changes | 0.0 | 0.0 | 0.0 | 0.0 | 36.2 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 587.0 | 3,844.5 | 755.8 | -1,416.1 | -3,428.4 | |
| + Items NOT to be Reclassified to P&L | 664.8 | 4,357.2 | 1,195.3 | -1,666.7 | -4,023.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 439.5 | -250.6 | -595.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 77.8 | 512.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | 624.1 | — | 824.4 | -1,311.4 | -3,308.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 34.00 | 69.47 | 62.92 | 95.98 | 109.83 | |
| Diluted EPS — Continuing Operations | 34.00 | 69.47 | 62.92 | 95.98 | 109.83 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 47.0 | 98.4 | 114.3 | 139.6 | 152.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -13.8 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 37.1 | 75.7 | 78.0 | 104.6 | 119.7 | |
| EPS Adj | 34.00 | 69.47 | 71.58 | 95.98 | 109.83 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 3.0 | 2.6 | 3.2 | 3.4 | 3.2 | |
| Paid Up Equity Capital | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | |