Subros enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,824	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
114	114	122	39.2	50.7
29.8	29.8	0.0	0.0	13.4
3,740	—	—	—	—
−84.0	−84.0	−122	−39.2	−37.3
₹573.22	—	—	—	—

1,274	1,274	1,094	956	881
2.3%	2.3%	0.0%	0.0%	1.5%
0.01×	—	—	—	—

0.96×	—	—	—	—
11.58×	—	—	—	—
18.68×	—	—	—	—
3,909	3,756	3,368	3,071	2,806
323	324	322	254	168
200	199	194	138	57.2
—	105	175	165	141
−44.2	−44.2	56.9	45.3	8.3
—	−46.7	53.9	41.7	6.1
—	150	118	120	132

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SUBROS₹586.10

Subros Ltd.

· Capital Goods & Defence

₹ CrorePeersSURYAROSNI SMLMAH TDPOWERSYS SKIPPER TEXRAIL SKFINDUS TIMETECHNO SHAKTIPUMPMcap ₹3,824 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,824.3
- Cash, Equiv & ST Investments	50.7	39.2	121.8	113.9	113.9
+ Total Debt	13.4	0.0	0.0	29.8	29.8
Enterprise Value	—	—	—	—	3,740.3
Net Debt (memo)	-37.3	-39.2	-121.8	-84.0	-84.0
EV per Share	—	—	—	—	573.22

Total Capital	880.7	955.9	1,094.1	1,273.9	1,273.9
Total Debt/Total Capital	1.52	0.00	0.00	2.34	2.34
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	0.96
EV/EBITDA	—	—	—	—	11.58
EV/EBIT	—	—	—	—	18.68
Reference Items — Trailing FY Values
Sales	2,806.3	3,070.6	3,367.6	3,755.5	3,909.4
EBITDA	167.5	254.2	322.3	324.3	323.1
EBIT	57.2	137.7	194.2	199.4	200.2
Operating Cash Flow	140.6	165.0	174.8	105.3	—
Free Cash Flow	8.3	45.3	56.9	-44.2	-44.2
FCFF (free cash flow to the firm)	6.1	41.7	53.9	-46.7	—
Capital Expenditure	132.3	119.7	117.9	149.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.