SUBROS713.75
₹ CrorePeersSURYAROSNISMLMAHTDPOWERSYSSKIPPERTEXRAILSKFINDUSTIMETECHNOSHAKTIPUMPMcap ₹4,657 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Non-current Assets
+ Property, Plant & Equipment586.5555.5568.2568.2
+ Capital Work-in-Progress40.549.952.652.6
+ Other Intangibles122.5130.5129.6129.6
+ Intangibles under Development39.828.826.526.5
+ Investments (Equity Method)1.82.01.91.9
+ Non-current Investments3.028.939.539.5
+ Long-term Loans9.80.20.20.2
+ Other Non-current Financial Assets36.112.430.930.9
Non-current Financial Assets48.941.570.670.6
+ Other Non-current Assets3.937.555.155.1
Total Non-current Assets843.9845.7904.4904.4
Current Assets
+ Inventories375.1373.9451.2451.2
+ Current Investments0.085.5102.1102.1
+ Trade Receivables283.2451.3575.6575.6
+ Cash & Cash Equivalents39.236.411.811.8
+ Other Bank Balances83.240.226.226.2
+ Short-term Loans0.70.80.70.7
+ Other Current Financial Assets3.26.537.737.7
Current Financial Assets409.4620.7754.0754.0
+ Other Current Assets22.718.424.524.5
Total Current Assets807.11,012.91,229.71,229.7
Total Assets1,651.01,858.62,134.12,134.1
Equity
+ Equity Share Capital13.113.113.113.1
+ Other Equity / Reserves942.91,081.11,231.11,231.1
Equity — Owners of Parent955.91,094.11,244.11,244.1
Total Equity955.91,094.11,244.11,244.1
Liabilities
+ Borrowings — Non-current0.00.024.124.1
+ Other Non-current Financial Liab4.40.10.00.0
Non-current Financial Liabilities4.40.124.124.1
+ Provisions — Non-current13.517.023.323.3
+ Deferred Tax Liabilities50.840.933.733.7
+ Other Non-current Liabilities0.09.147.047.0
Non-current Liabilities68.867.2128.1128.1
+ Borrowings — Current0.00.05.75.7
+ Trade Payables504.4560.3617.8617.8
+ Other Current Financial Liab77.280.391.891.8
Current Financial Liabilities581.5640.6715.3715.3
+ Provisions — Current6.58.010.510.5
+ Current Tax Liabilities0.96.20.00.0
+ Other Current Liabilities37.442.536.236.2
Current Liabilities626.3697.3761.9761.9
Total Liabilities695.1764.5890.0890.0
Total Equity & Liabilities1,651.01,858.62,134.12,134.1
Trade Payables — MSME split
+ Dues to Micro & Small — Current3.615.515.5
+ Dues to Other Creditors — Current556.7602.3602.3
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.