| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 568 | 556 | 587 | 552 | ||
| 52.6 | 49.9 | 40.5 | 55.7 | ||
| 130 | 131 | 122 | 134 | ||
| 26.5 | 28.8 | 39.8 | 30.3 | ||
| 1.9 | 2.0 | 1.8 | 1.9 | ||
| 39.5 | 28.9 | 3.0 | 3.0 | ||
| 0.2 | 0.2 | 9.8 | 34.8 | ||
| 30.9 | 12.4 | 36.1 | 37.2 | ||
| 70.6 | 41.5 | 48.9 | 75.0 | ||
| 55.1 | 37.5 | 3.9 | 9.5 | ||
| 904 | 846 | 844 | 858 | ||
Current assets | |||||
| 451 | 374 | 375 | 339 | ||
| 102 | 85.5 | 0.0 | 20.0 | ||
| 576 | 451 | 283 | 208 | ||
| 11.8 | 36.4 | 39.2 | 30.7 | ||
| 26.2 | 40.2 | 83.2 | 57.7 | ||
| 0.7 | 0.8 | 0.7 | 0.7 | ||
| 37.7 | 6.5 | 3.2 | 1.9 | ||
| 754 | 621 | 409 | 319 | ||
| 24.5 | 18.4 | 22.7 | 27.0 | ||
| 1,230 | 1,013 | 807 | 685 | ||
| 2,134 | 1,859 | 1,651 | 1,543 | ||
Equity | |||||
| 13.1 | 13.1 | 13.1 | 13.1 | ||
| 1,231 | 1,081 | 943 | 854 | ||
| 1,244 | 1,094 | 956 | 867 | ||
| 1,244 | 1,094 | 956 | 867 | ||
Liabilities | |||||
| 24.1 | 0.0 | 0.0 | 4.7 | ||
| 0.0 | 0.1 | 4.4 | 4.4 | ||
| 24.1 | 0.1 | 4.4 | 9.1 | ||
| 23.3 | 17.0 | 13.5 | 10.5 | ||
| 33.7 | 40.9 | 50.8 | 33.7 | ||
| 47.0 | 9.1 | 0.0 | 2.5 | ||
| 128 | 67.2 | 68.8 | 55.8 | ||
| 5.7 | 0.0 | 0.0 | 8.7 | ||
| 618 | 560 | 504 | 489 | ||
| 91.8 | 80.3 | 77.2 | 84.8 | ||
| 715 | 641 | 582 | 582 | ||
| 10.5 | 8.0 | 6.5 | 5.8 | ||
| 0.0 | 6.2 | 0.9 | 2.4 | ||
| 36.2 | 42.5 | 37.4 | 29.5 | ||
| 762 | 697 | 626 | 620 | ||
| 890 | 764 | 695 | 676 | ||
| 2,134 | 1,859 | 1,651 | 1,543 | ||
Trade payables — MSME split | |||||
| 15.5 | 3.6 | — | — | ||
| 602 | 557 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 552.1 | 586.5 | 555.5 | 568.2 | 568.2 | |
| + Capital Work-in-Progress | 55.7 | 40.5 | 49.9 | 52.6 | 52.6 | |
| + Other Intangibles | 133.9 | 122.5 | 130.5 | 129.6 | 129.6 | |
| + Intangibles under Development | 30.3 | 39.8 | 28.8 | 26.5 | 26.5 | |
| + Investments (Equity Method) | 1.9 | 1.8 | 2.0 | 1.9 | 1.9 | |
| + Non-current Investments | 3.0 | 3.0 | 28.9 | 39.5 | 39.5 | |
| + Long-term Loans | 34.8 | 9.8 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 37.2 | 36.1 | 12.4 | 30.9 | 30.9 | |
| Non-current Financial Assets | 75.0 | 48.9 | 41.5 | 70.6 | 70.6 | |
| + Other Non-current Assets | 9.5 | 3.9 | 37.5 | 55.1 | 55.1 | |
| Total Non-current Assets | 858.4 | 843.9 | 845.7 | 904.4 | 904.4 | |
| Current Assets | ||||||
| + Inventories | 338.6 | 375.1 | 373.9 | 451.2 | 451.2 | |
| + Current Investments | 20.0 | 0.0 | 85.5 | 102.1 | 102.1 | |
| + Trade Receivables | 208.1 | 283.2 | 451.3 | 575.6 | 575.6 | |
| + Cash & Cash Equivalents | 30.7 | 39.2 | 36.4 | 11.8 | 11.8 | |
| + Other Bank Balances | 57.7 | 83.2 | 40.2 | 26.2 | 26.2 | |
| + Short-term Loans | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 1.9 | 3.2 | 6.5 | 37.7 | 37.7 | |
| Current Financial Assets | 319.0 | 409.4 | 620.7 | 754.0 | 754.0 | |
| + Other Current Assets | 27.0 | 22.7 | 18.4 | 24.5 | 24.5 | |
| Total Current Assets | 684.7 | 807.1 | 1,012.9 | 1,229.7 | 1,229.7 | |
| Total Assets | 1,543.0 | 1,651.0 | 1,858.6 | 2,134.1 | 2,134.1 | |
| Equity | ||||||
| + Equity Share Capital | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | |
| + Other Equity / Reserves | 854.2 | 942.9 | 1,081.1 | 1,231.1 | 1,231.1 | |
| Equity — Owners of Parent | 867.3 | 955.9 | 1,094.1 | 1,244.1 | 1,244.1 | |
| Total Equity | 867.3 | 955.9 | 1,094.1 | 1,244.1 | 1,244.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.7 | 0.0 | 0.0 | 24.1 | 24.1 | |
| + Other Non-current Financial Liab | 4.4 | 4.4 | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 9.1 | 4.4 | 0.1 | 24.1 | 24.1 | |
| + Provisions — Non-current | 10.5 | 13.5 | 17.0 | 23.3 | 23.3 | |
| + Deferred Tax Liabilities | 33.7 | 50.8 | 40.9 | 33.7 | 33.7 | |
| + Other Non-current Liabilities | 2.5 | 0.0 | 9.1 | 47.0 | 47.0 | |
| Non-current Liabilities | 55.8 | 68.8 | 67.2 | 128.1 | 128.1 | |
| + Borrowings — Current | 8.7 | 0.0 | 0.0 | 5.7 | 5.7 | |
| + Trade Payables | 488.7 | 504.4 | 560.3 | 617.8 | 617.8 | |
| + Other Current Financial Liab | 84.8 | 77.2 | 80.3 | 91.8 | 91.8 | |
| Current Financial Liabilities | 582.2 | 581.5 | 640.6 | 715.3 | 715.3 | |
| + Provisions — Current | 5.8 | 6.5 | 8.0 | 10.5 | 10.5 | |
| + Current Tax Liabilities | 2.4 | 0.9 | 6.2 | 0.0 | 0.0 | |
| + Other Current Liabilities | 29.5 | 37.4 | 42.5 | 36.2 | 36.2 | |
| Current Liabilities | 619.9 | 626.3 | 697.3 | 761.9 | 761.9 | |
| Total Liabilities | 675.8 | 695.1 | 764.5 | 890.0 | 890.0 | |
| Total Equity & Liabilities | 1,543.0 | 1,651.0 | 1,858.6 | 2,134.1 | 2,134.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.6 | 15.5 | 15.5 | |
| + Dues to Other Creditors — Current | — | — | 556.7 | 602.3 | 602.3 | |