In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 586.5 | 555.5 | 568.2 | 568.2 | |
| + Capital Work-in-Progress | 40.5 | 49.9 | 52.6 | 52.6 | |
| + Other Intangibles | 122.5 | 130.5 | 129.6 | 129.6 | |
| + Intangibles under Development | 39.8 | 28.8 | 26.5 | 26.5 | |
| + Investments (Equity Method) | 1.8 | 2.0 | 1.9 | 1.9 | |
| + Non-current Investments | 3.0 | 28.9 | 39.5 | 39.5 | |
| + Long-term Loans | 9.8 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 36.1 | 12.4 | 30.9 | 30.9 | |
| Non-current Financial Assets | 48.9 | 41.5 | 70.6 | 70.6 | |
| + Other Non-current Assets | 3.9 | 37.5 | 55.1 | 55.1 | |
| Total Non-current Assets | 843.9 | 845.7 | 904.4 | 904.4 | |
| Current Assets | |||||
| + Inventories | 375.1 | 373.9 | 451.2 | 451.2 | |
| + Current Investments | 0.0 | 85.5 | 102.1 | 102.1 | |
| + Trade Receivables | 283.2 | 451.3 | 575.6 | 575.6 | |
| + Cash & Cash Equivalents | 39.2 | 36.4 | 11.8 | 11.8 | |
| + Other Bank Balances | 83.2 | 40.2 | 26.2 | 26.2 | |
| + Short-term Loans | 0.7 | 0.8 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 3.2 | 6.5 | 37.7 | 37.7 | |
| Current Financial Assets | 409.4 | 620.7 | 754.0 | 754.0 | |
| + Other Current Assets | 22.7 | 18.4 | 24.5 | 24.5 | |
| Total Current Assets | 807.1 | 1,012.9 | 1,229.7 | 1,229.7 | |
| Total Assets | 1,651.0 | 1,858.6 | 2,134.1 | 2,134.1 | |
| Equity | |||||
| + Equity Share Capital | 13.1 | 13.1 | 13.1 | 13.1 | |
| + Other Equity / Reserves | 942.9 | 1,081.1 | 1,231.1 | 1,231.1 | |
| Equity — Owners of Parent | 955.9 | 1,094.1 | 1,244.1 | 1,244.1 | |
| Total Equity | 955.9 | 1,094.1 | 1,244.1 | 1,244.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 24.1 | 24.1 | |
| + Other Non-current Financial Liab | 4.4 | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 4.4 | 0.1 | 24.1 | 24.1 | |
| + Provisions — Non-current | 13.5 | 17.0 | 23.3 | 23.3 | |
| + Deferred Tax Liabilities | 50.8 | 40.9 | 33.7 | 33.7 | |
| + Other Non-current Liabilities | 0.0 | 9.1 | 47.0 | 47.0 | |
| Non-current Liabilities | 68.8 | 67.2 | 128.1 | 128.1 | |
| + Borrowings — Current | 0.0 | 0.0 | 5.7 | 5.7 | |
| + Trade Payables | 504.4 | 560.3 | 617.8 | 617.8 | |
| + Other Current Financial Liab | 77.2 | 80.3 | 91.8 | 91.8 | |
| Current Financial Liabilities | 581.5 | 640.6 | 715.3 | 715.3 | |
| + Provisions — Current | 6.5 | 8.0 | 10.5 | 10.5 | |
| + Current Tax Liabilities | 0.9 | 6.2 | 0.0 | 0.0 | |
| + Other Current Liabilities | 37.4 | 42.5 | 36.2 | 36.2 | |
| Current Liabilities | 626.3 | 697.3 | 761.9 | 761.9 | |
| Total Liabilities | 695.1 | 764.5 | 890.0 | 890.0 | |
| Total Equity & Liabilities | 1,651.0 | 1,858.6 | 2,134.1 | 2,134.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 3.6 | 15.5 | 15.5 | |
| + Dues to Other Creditors — Current | — | 556.7 | 602.3 | 602.3 | |