In ₹ Crore except Per Share Latest Annual | SUBROS FY26 | SURYAROSNI FY26 | SMLMAH FY26 | TDPOWERSYS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.11× | ◆ 16.47× | 56.93× | 50.23× | 50.23× -44% | |
| P/B | 3.74× | ◆ 1.79× | — | 11.19× | 6.49× -42% | |
| EV/EBITDA | 14.10× | ◆ 9.70× | — | 36.21× | 22.95× -39% | |
| Market Cap | ₹4,657 Cr | ₹4,707 Cr | — | ₹11,998 Cr | ₹8,352 Cr -44% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.20% | -1.94% | 15.93% | ◆ 28.62% | 15.93% -36% | |
| Revenue CAGR 5Y | 15.90% | 6.28% | — | ◆ 25.61% | 15.95% -0% | |
| Net Income CAGR 3Y | 51.20% | -5.20% | ◆ 100.45% | 35.11% | 35.11% +46% | |
| Revenue YoY (latest Q) | 17.52% | 27.54% | — | ◆ 72.10% | 49.82% -65% | |
| Net Income YoY (latest Q) | 1.69% | ◆ 77.22% | — | 72.33% | 74.78% -98% | |
| Profitability | ||||||
| EBITDA Margin | 8.63% | 6.46% | 9.81% | ◆ 17.76% | 9.81% -12% | |
| Net Income Margin | 4.41% | 3.79% | 5.63% | ◆ 12.86% | 5.63% -22% | |
| Return on Common Equity | 13.31% | 10.85% | ◆ 30.76% | 22.28% | 22.28% -40% | |
| Return on Capital Employed | 14.53% | 13.05% | ◆ 37.29% | 28.31% | 28.31% -49% | |
| Return on Assets | 7.76% | 8.06% | 11.44% | ◆ 12.72% | 11.44% -32% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.02× | 0.02× | 0.54× | 0.02× | 0.02× +0% | |
| Interest Coverage | 20.70× | 12.90× | 10.91× | ◆ 161.16× | 12.90× +60% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,756 Cr | ₹7,540 Cr | ₹2,838 Cr | ₹1,856 Cr | ₹2,838 Cr +32% | |
| Net Income | ₹166 Cr | ₹286 Cr | ₹160 Cr | ₹239 Cr | ₹239 Cr -31% | |
| Total Assets | ₹2,134 Cr | ₹3,545 Cr | ₹1,397 Cr | ₹1,877 Cr | ₹1,877 Cr +14% | |
| EPS | ₹25.39 | ₹13.13 | ₹110.39 | ₹15.29 | ₹15.29 +66% | |
| Book Value per Share | ₹190.67 | ₹121.03 | — | ₹68.61 | ₹94.82 +101% | |