Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | SUBROS FY26 | SURYAROSNI FY26 | SMLMAH FY26 | TDPOWERSYS FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.08× | ◆ 15.79× | 43.92× | 47.05× | 35.59× -35% | |
| P/B | 3.07× | ◆ 1.71× | 13.51× | 10.49× | 8.57× -64% | |
| EV/EBITDA | 11.45× | ◆ 8.46× | 26.13× | 33.54× | 22.71× -50% | |
| Market Cap | ₹3,824 Cr | ₹4,512 Cr | ₹7,016 Cr | ₹11,239 Cr | ₹7,589 Cr -50% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.20% | -1.94% | 15.93% | ◆ 28.62% | 14.20% -28% | |
| Revenue CAGR 5Y | 15.90% | 6.28% | — | ◆ 25.61% | 15.95% 0% | |
| Net Income CAGR 3Y | 51.20% | -5.20% | ◆ 100.45% | 35.11% | 43.45% +18% | |
| Revenue YoY (latest Q) | 17.52% | 27.54% | — | ◆ 72.10% | 49.82% -65% | |
| Net Income YoY (latest Q) | 1.69% | ◆ 77.22% | — | 72.33% | 74.78% -98% | |
| Profitability | ||||||
| EBITDA Margin | 8.63% | 6.46% | 9.81% | ◆ 17.76% | 11.34% -24% | |
| Net Income Margin | 4.41% | 3.79% | 5.63% | ◆ 12.86% | 7.43% -41% | |
| Return on Common Equity | 14.17% | 11.21% | ◆ 35.42% | 24.72% | 23.78% -40% | |
| Return on Capital Employed | 15.74% | 13.49% | ◆ 39.90% | 31.37% | 28.25% -44% | |
| Return on Assets | 8.30% | 8.43% | 11.85% | ◆ 14.74% | 11.67% -29% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.02× | 0.02× | 0.54× | 0.02× | 0.19× -90% | |
| Interest Coverage | 20.70× | 12.90× | 10.91× | ◆ 161.16× | 61.66× -66% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,756 Cr | ₹7,540 Cr | ₹2,838 Cr | ₹1,856 Cr | ₹4,078 Cr -8% | |
| Net Income | ₹166 Cr | ₹286 Cr | ₹160 Cr | ₹239 Cr | ₹228 Cr -27% | |
| Total Assets | ₹2,134 Cr | ₹3,545 Cr | ₹1,397 Cr | ₹1,877 Cr | ₹2,273 Cr -6% | |
| EPS | ₹25.39 | ₹13.13 | ₹110.39 | ₹15.29 | ₹46.27 -45% | |
| Book Value per Share | ₹190.67 | ₹121.03 | ₹358.87 | ₹68.61 | ₹182.84 +4% | |